Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
402,158
365,304
314,505
261,276
209,390
Net Non Operating Interest Income Expense
-22,853
-23,793
-7,339
-6,568
-4,999
Other Income Expense
225,617
209,248
174,514
143,772
107,722
Pretax Income
70,645
50,848
46,700
26,388
5,129
Tax Provision
12,064
6,397
-2,413
2,692
2,499
Net Income Common Stockholders
47,076
39,614
44,347
21,172
565
Diluted NI Available to Com Stockholders
50,629
39,614
44,347
21,172
565
Basic EPS
1.43
1.11
1.23
0.59
0.03
Diluted EPS
1.37
1.04
1.15
0.55
0.03
Basic Average Shares
24,468.50
24,975
24,657
23,929
20,995
Diluted Average Shares
36,918.50
38,103
38,301
38,356
21,773
Total Expenses
331,513
314,456
267,805
234,888
204,261
Net Income from Continuing & Discontinued Operation
35,293
27,831
30,426
14,140
565
Normalized Income
35,293
27,831
30,426
14,140
565
Interest Income
514
670
932
1,443
1,403
Interest Expense
22,853
23,793
7,339
6,568
4,999
Net Interest Income
-22,853
-23,793
-7,339
-6,568
-4,999
EBIT
93,498
74,641
54,039
32,956
10,128
Reconciled Depreciation
12,445
11,270
10,535
9,244
7,109
Net Income from Continuing Operation Net Minority Interest
35,293
27,831
30,426
14,140
565
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/27/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade