Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
289.4930
221.9460
78
Cost of Revenue
56.4650
18.2760
43.1210
Gross Profit
233.0280
203.6700
34.8790
Operating Expense
3,876.9560
3,657.9740
1,412.5960
Operating Income
-3,643.9280
-3,454.3040
-1,377.7170
Net Non Operating Interest Income Expense
-5,601.4700
-7,094.8390
-8,051.2770
Other Income Expense
9,211.8590
3,621.9220
-714.9730
Pretax Income
-33.5390
-6,927.2210
-10,143.9670
Net Income Common Stockholders
37.3290
-6,871.0200
-10,031.6080
Diluted NI Available to Com Stockholders
37.3290
-6,871.0200
-10,031.6080
Basic EPS
-0.03
--
--
Diluted EPS
-0.07
-0.19
-0.49
Basic Average Shares
54,981.8100
36,074.7450
20,473.7230
Diluted Average Shares
479,430.8550
36,074.7450
20,473.7230
Total Operating Income as Reported
-3,643.9280
-3,454.3040
-1,377.7170
Total Expenses
3,933.4210
3,676.2500
1,455.7170
Net Income from Continuing & Discontinued Operation
37.3290
-6,871.0200
-10,031.6080
Normalized Income
-9,174.5300
-10,492.9420
-9,316.6350
Interest Expense
5,601.4700
7,094.8390
8,051.2770
Net Interest Income
-5,601.4700
-7,094.8390
-8,051.2770
EBIT
5,567.9310
167.6180
-2,092.6900
EBITDA
5,692.6130
313.0750
-2,071.3510
Reconciled Cost of Revenue
40.0070
18.2760
42.2110
Reconciled Depreciation
124.6820
145.4570
21.3390
Net Income from Continuing Operation Net Minority Interest
37.3290
-6,871.0200
-10,031.6080
Total Unusual Items Excluding Goodwill
9,211.8590
3,621.9220
-714.9730
Total Unusual Items
9,211.8590
3,621.9220
-714.9730
Normalized EBITDA
-3,519.2460
-3,308.8470
-1,356.3780
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2021 - 11/1/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade