Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
54,828.8340
54,828.8340
--
48,519.8360
28,229.1490
Cost of Revenue
54,199.7440
54,199.7440
--
45,769.4590
26,167.0830
Gross Profit
629.0900
629.0900
--
2,750.3770
2,062.0660
Operating Expense
8,789.1330
8,789.1330
--
1,033.1290
866.2550
Operating Income
-8,160.0430
-8,160.0430
--
1,717.2480
1,195.8110
Net Non Operating Interest Income Expense
164.3630
164.3630
--
34.9100
-20.9020
Other Income Expense
-1,503.9510
-1,503.9510
--
-16.9090
15.4960
Pretax Income
-9,499.6310
-9,499.6310
--
1,735.2490
1,190.4050
Tax Provision
36.6140
36.6140
--
443.5820
220.6530
Net Income Common Stockholders
-9,536.2450
-9,536.2450
--
1,291.6670
969.7520
Diluted NI Available to Com Stockholders
-9,536.2450
-9,536.2450
--
1,291.6670
969.7520
Basic EPS
-386.40
--
3.43k
2.57k
1.95k
Diluted EPS
-386.40
--
3.43k
2.57k
1.95k
Basic Average Shares
24.6800
--
1.1310
0.5030
0.4980
Diluted Average Shares
24.6800
--
1.1310
0.5030
0.4980
Total Operating Income as Reported
-9,664.1010
-9,664.1010
--
1,717.2480
1,195.8110
Total Expenses
62,988.8770
62,988.8770
--
46,802.5880
27,033.3380
Net Income from Continuing & Discontinued Operation
-9,536.2450
-9,536.2450
--
1,291.6670
969.7520
Normalized Income
-8,408.2015
-8,408.2015
-2,443.3935
1,291.6670
969.7520
Interest Income
216.8090
216.8090
--
76.0960
0
Interest Expense
52.4460
52.4460
--
41.1860
20.9020
Net Interest Income
164.3630
164.3630
--
34.9100
-20.9020
EBIT
-9,447.1850
-9,447.1850
--
1,776.4350
1,211.3070
EBITDA
-9,057.6270
-9,057.6270
--
1,787.0020
1,219.7000
Reconciled Cost of Revenue
54,199.7440
54,199.7440
--
45,769.4590
26,167.0830
Reconciled Depreciation
389.5580
389.5580
--
10.5670
8.3930
Net Income from Continuing Operation Net Minority Interest
-9,536.2450
-9,536.2450
--
1,291.6670
969.7520
Total Unusual Items Excluding Goodwill
-1,504.0580
-1,504.0580
--
0
--
Total Unusual Items
-1,504.0580
-1,504.0580
--
0
--
Normalized EBITDA
-7,553.5690
-7,553.5690
--
1,787.0020
1,219.7000
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0003
0.0002
Tax Effect of Unusual Items
-376.0145
-376.0145
441.3885
0
0
6/30/2023 - 1/26/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade