Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
5,176,756
4,485,044
3,857,669
2,968,105
2,208,322
Cost of Revenue
3,085,439
2,698,580
2,355,943
1,814,617
1,345,563
Gross Profit
2,091,317
1,786,464
1,501,726
1,153,488
862,759
Operating Expense
846,762
767,466
677,271
528,149
365,915
Operating Income
1,244,555
1,018,998
824,455
625,339
496,844
Net Non Operating Interest Income Expense
-132,404
-129,877
-149,313
-72,984
-6,386
Other Income Expense
4,799
4,433
2,444
2,928
565
Pretax Income
1,116,950
893,554
677,586
555,283
491,023
Tax Provision
204,600
148,000
118,500
110,900
100,400
Net Income Common Stockholders
847,724
690,385
514,109
403,596
351,675
Diluted NI Available to Com Stockholders
847,724
690,385
514,109
403,596
351,675
Basic EPS
6.09
4.97
3.71
2.94
2.59
Diluted EPS
6.00
4.90
3.67
2.91
2.55
Basic Average Shares
139,461.25
139,048
138,455
137,185
136,010
Diluted Average Shares
141,104
140,771
140,198
138,905
138,037
Total Operating Income as Reported
1,244,555
1,018,998
824,455
625,339
496,844
Total Expenses
3,932,201
3,466,046
3,033,214
2,342,766
1,711,478
Net Income from Continuing & Discontinued Operation
847,724
690,385
514,109
403,596
351,675
Normalized Income
847,724
690,385
514,109
403,596
351,675
Interest Expense
132,404
129,877
149,313
72,984
6,386
Net Interest Income
-132,404
-129,877
-149,313
-72,984
-6,386
EBIT
1,249,354
1,023,431
826,899
628,267
497,409
EBITDA
1,466,946
1,219,507
1,002,230
758,310
593,742
Reconciled Cost of Revenue
3,085,439
2,698,580
2,355,943
1,814,617
1,345,563
Reconciled Depreciation
217,592
196,076
175,331
130,043
96,333
Net Income from Continuing Operation Net Minority Interest
847,724
690,385
514,109
403,596
351,675
Normalized EBITDA
1,466,946
1,219,507
1,002,230
758,310
593,742
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
10/31/2022 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade