Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
5,640.7980
5,632.8650
1,978.6950
2,156.9680
4,578.0110
Operating Income
-5,640.7980
-5,632.8650
-1,978.6950
-2,156.9680
-4,578.0110
Net Non Operating Interest Income Expense
-343.1480
-560.2060
-625.1630
-556.1180
-354.0180
Other Income Expense
1,360.9240
1,479.1400
-12.5440
210.9770
183.4760
Pretax Income
-4,623.0220
-4,713.9310
-2,616.4020
-2,502.1090
-4,748.5530
Tax Provision
--
--
--
0
486.9210
Net Income Common Stockholders
-4,623.0220
-4,713.9310
-2,616.4020
-2,502.1090
-5,235.4740
Diluted NI Available to Com Stockholders
-4,623.0220
-4,713.9310
-2,616.4020
-2,502.1090
-5,235.4740
Basic EPS
-0.03
-0.03
-0.03
-0.03
-0.07
Diluted EPS
-0.03
-0.03
-0.03
-0.03
-0.07
Basic Average Shares
189,227.2760
163,436.1120
95,058.8810
82,499.1890
69,981.2960
Diluted Average Shares
189,227.2760
163,436.1120
95,058.8810
82,499.1890
69,981.2960
Total Expenses
5,640.7980
5,632.8650
1,978.6950
2,156.9680
4,578.0110
Net Income from Continuing & Discontinued Operation
-4,623.0220
-4,713.9310
-2,616.4020
-2,502.1090
-5,235.4740
Normalized Income
-6,288.3530
-6,193.0710
-2,603.8580
-2,713.0860
-5,370.8609
Interest Expense
236.2730
453.2260
615.2130
550.0840
350.3140
Net Interest Income
-343.1480
-560.2060
-625.1630
-556.1180
-354.0180
EBIT
-4,386.7490
-4,260.7050
-2,001.1890
-1,952.0250
-4,398.2390
EBITDA
-4,386.7160
-4,260.6590
-2,001.0890
-1,951.8020
-4,397.7440
Reconciled Depreciation
0.0330
0.0460
0.1000
0.2230
0.4950
Net Income from Continuing Operation Net Minority Interest
-4,623.0220
-4,713.9310
-2,616.4020
-2,502.1090
-5,235.4740
Total Unusual Items Excluding Goodwill
1,665.3310
1,479.1400
-12.5440
210.9770
183.4760
Total Unusual Items
1,665.3310
1,479.1400
-12.5440
210.9770
183.4760
Normalized EBITDA
-6,052.0470
-5,739.7990
-1,988.5450
-2,162.7790
-4,581.2200
Tax Rate for Calcs
0
0
0
0
0.0003
Tax Effect of Unusual Items
0
0
0
0
48.0891
12/31/2022 - 11/28/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade