Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
3,053,038
2,960,677
2,379,026
1,618,094
1,280,618
Net Non Operating Interest Income Expense
-19,396
-20,189
-22,616
-21,434
-15,741
Other Income Expense
--
--
--
397
-315
Pretax Income
846,598
824,905
621,560
255,221
-26,831
Tax Provision
-16,213
-15,124
8,402
-25,066
3,104
Net Income Common Stockholders
585,702
576,670
400,429
258,727
-97,999
Diluted NI Available to Com Stockholders
585,702
576,670
400,429
258,727
-97,999
Basic EPS
5.90
5.75
3.81
2.47
-0.89
Diluted EPS
5.72
5.55
3.67
2.44
-0.89
Basic Average Shares
99,236
100,290.44
105,099.48
104,747.77
109,985.10
Diluted Average Shares
102,117
103,904.51
109,108.72
106,035.66
109,985.10
Total Expenses
2,206,440
2,135,772
1,757,466
1,362,873
1,307,449
Net Income from Continuing & Discontinued Operation
585,702
576,670
400,429
258,727
-97,999
Normalized Income
585,702
576,670
400,429
258,727
-85,319.19
Interest Income
158,383
144,375
113,611
78,452
34,162
Interest Expense
19,396
20,189
22,616
21,434
15,741
Net Interest Income
-19,396
-20,189
-22,616
-21,434
-15,741
EBIT
865,994
845,094
644,176
276,655
-11,090
Reconciled Depreciation
15,671
15,931
16,466
12,410
14,994
Net Income from Continuing Operation Net Minority Interest
585,702
576,670
400,429
258,727
-97,999
Total Unusual Items Excluding Goodwill
0
--
0
211
-17,091
Total Unusual Items
0
--
0
211
-17,091
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-4,411.19
12/31/2022 - 11/10/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade