Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
59,162,000
55,295,000
53,559,000
53,718,000
62,910,000
Cost of Revenue
47,404,000
43,903,000
41,741,000
42,210,000
50,647,000
Gross Profit
11,758,000
11,392,000
11,818,000
11,508,000
12,263,000
Operating Expense
7,874,000
7,768,000
7,616,000
7,285,000
7,146,000
Operating Income
3,884,000
3,624,000
4,202,000
4,223,000
5,117,000
Net Non Operating Interest Income Expense
-479,000
-555,000
-607,000
-684,000
-359,000
Other Income Expense
-609,000
-401,000
-316,000
-602,000
-434,000
Pretax Income
2,796,000
2,668,000
3,279,000
2,937,000
4,324,000
Tax Provision
345,000
139,000
504,000
-326,000
1,192,000
Net Income Common Stockholders
2,451,000
2,529,000
2,775,000
3,263,000
3,132,000
Diluted NI Available to Com Stockholders
2,451,000
2,529,000
2,775,000
3,263,000
3,132,000
Basic EPS
2.64
2.67
2.83
3.29
3.09
Diluted EPS
2.62
2.65
2.81
3.26
3.05
Basic Average Shares
926,500
946,000
979,000
992,000
1,038,000
Diluted Average Shares
932,000
953,000
989,000
1,000,000
1,050,000
Total Operating Income as Reported
3,222,000
3,174,000
3,818,000
3,456,000
4,559,000
Total Expenses
55,278,000
51,671,000
49,357,000
49,495,000
57,793,000
Net Income from Continuing & Discontinued Operation
2,451,000
2,529,000
2,775,000
3,263,000
3,132,000
Normalized Income
3,031,315.45
2,906,304
3,102,402
3,752,918
3,536,716
Interest Expense
479,000
555,000
607,000
684,000
359,000
Net Interest Income
-479,000
-555,000
-607,000
-684,000
-359,000
EBIT
3,275,000
3,223,000
3,886,000
3,621,000
4,683,000
EBITDA
4,205,000
4,139,000
4,716,000
4,471,000
5,463,000
Reconciled Cost of Revenue
46,752,000
43,332,000
41,229,000
41,710,000
50,095,000
Reconciled Depreciation
930,000
916,000
830,000
850,000
780,000
Net Income from Continuing Operation Net Minority Interest
2,451,000
2,529,000
2,775,000
3,263,000
3,132,000
Total Unusual Items Excluding Goodwill
-662,000
-398,000
-387,000
-660,000
-559,000
Total Unusual Items
-662,000
-398,000
-387,000
-660,000
-559,000
Normalized EBITDA
4,867,000
4,537,000
5,103,000
5,131,000
6,022,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-81,684.55
-20,696
-59,598
-170,082
-154,284
10/31/2022 - 1/2/1962
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade