Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
147.7990
159.1990
2,207.9100
2,600.9580
2,179.1800
Gross Profit
-147.7990
-159.1990
-2,207.9100
-2,600.9580
-2,179.1800
Operating Expense
3,207.9570
3,685.9120
3,373.1260
6,248.2490
4,253.4570
Operating Income
-3,355.7560
-3,845.1110
-5,581.0360
-8,849.2070
-6,432.6370
Net Non Operating Interest Income Expense
-111.0610
-182.0550
-164.8720
-330.7070
-265.0790
Other Income Expense
38,973.9990
39,570.3270
-2,245.3400
-6,836.2220
-2,386.4190
Pretax Income
35,507.1820
35,543.1610
-7,991.2480
-16,061.1360
-9,084.1350
Tax Provision
--
0
0
28.1930
0
Net Income Common Stockholders
35,304.3180
35,361.1470
-8,203.2150
-16,487.0890
-9,207.4340
Diluted NI Available to Com Stockholders
35,304.3180
35,361.1470
-8,203.2150
-16,487.0890
-9,207.4340
Basic EPS
0.10
0.09
-0.02
-0.04
-0.03
Diluted EPS
0.10
0.09
-0.02
-0.04
-0.03
Basic Average Shares
471,422.0250
423,009.6780
372,434.6090
360,978.1770
345,005.1100
Diluted Average Shares
471,422.0250
423,009.6780
372,434.6090
360,978.1770
345,005.1100
Total Operating Income as Reported
-3,691.5750
-4,163.2240
-6,822.1620
-15,698.3550
-8,219.4610
Total Expenses
3,355.7560
3,845.1110
5,581.0360
8,849.2070
6,432.6370
Net Income from Continuing & Discontinued Operation
35,304.3180
35,361.1470
-8,203.2150
-16,487.0890
-9,207.4340
Normalized Income
11,930.8440
-4,208.1490
-5,988.7300
-10,734.3265
-6,953.4570
Interest Income
9.5180
33.2830
40.1040
57.5600
79.5430
Interest Expense
--
--
0
34.2400
33.1950
Net Interest Income
-111.0610
-182.0550
-164.8720
-330.7070
-265.0790
EBIT
-3,355.7560
-3,845.1110
-5,581.0360
-16,026.8960
-9,050.9400
EBITDA
-3,196.1120
-3,673.0580
-3,361.7260
-13,415.5380
-6,869.1840
Reconciled Cost of Revenue
147.7990
--
--
--
--
Reconciled Depreciation
159.6440
172.0530
2,219.3100
2,611.3580
2,181.7560
Net Income from Continuing Operation Net Minority Interest
35,304.3180
35,361.1470
-8,203.2150
-16,487.0890
-9,207.4340
Total Unusual Items Excluding Goodwill
38,955.7900
39,569.2960
-2,214.4850
-7,776.1050
-2,253.9770
Total Unusual Items
38,955.7900
39,569.2960
-2,214.4850
-7,776.1050
-2,253.9770
Normalized EBITDA
-42,151.9020
-43,242.3540
-1,147.2410
-5,639.4330
-4,615.2070
Tax Rate for Calcs
0.0004
0
0
0.0003
0
Tax Effect of Unusual Items
15,582.3160
0
0
-2,023.3425
0
12/31/2022 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade