| TTM
|
12/31/2022
|
12/31/2021
|
|
|---|---|---|---|
| Total Revenue
|
6,214.2760 | 6,366.2200 | 8,906.8280 |
| Cost of Revenue
|
-4,866.6940 | -4,572.1340 | -4,094.9800 |
|
Gross Profit
|
1,347.5820 | 1,794.0860 | 4,811.8480 |
|
Selling, General and Administrative Expenses
|
-14,461.7270 | -15,841.7900 | -16,546.7400 |
|
Research and Development Expenses
|
-6,474.0150 | -6,781.8920 | -6,088.9340 |
|
Operating Income/Expenses
|
-20,935.7420 | -22,623.6820 | -22,635.6740 |
|
Total Operating Profit/Loss
|
-19,588.1600 | -20,829.5960 | -17,823.8260 |
| Total Net Finance Income/Expense
|
-559.2330 | -762.3760 | -1,034.6610 |
| Irregular Income/Expenses
|
0 | 0 | 1,735.7920 |
|
Other Income/Expense, Non-Operating
|
8.3330 | 8.3330 | 0 |
|
Non-Operating Income/Expenses, Total
|
-550.9000 | -754.0430 | 701.1310 |
|
Pretax Income
|
-20,139.0600 | -21,583.6390 | -17,122.6950 |
|
Provision for Income Tax
|
-12.6690 | -10.8370 | -22.4750 |
|
Net Income from Continuing Operations
|
-20,151.7290 | -21,594.4760 | -17,145.1700 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-20,151.7290 | -21,594.4760 | -17,145.1700 |
|
Net Income after Non-Controlling/Minority Interests
|
-20,151.7290 | -21,594.4760 | -17,145.1700 |
|
Net Income Available to Common Stockholders
|
-20,151.7290 | -21,594.4760 | -17,145.1700 |
|
Diluted Net Income Available to Common Stockholders
|
-20,151.7290 | -21,594.4760 | -17,145.1700 |
| Basic EPS
|
-17.80 | -24.28 | -29.66 |
| Diluted EPS
|
-17.80 | -24.28 | -29.66 |
|
Basic Weighted Average Shares Outstanding
|
889.2840 | 889.2840 | 578.0110 |
|
Diluted Weighted Average Shares Outstanding
|
889.2840 | 889.2840 | 578.0110 |
| Income Statement, Supplemental
|
|||
|
EBIT
|
-19,579.8270 | -20,821.2630 | -16,088.0340 |
|
EBITDA
|
-19,092.0770 | -20,234.1250 | -15,366.7880 |
|
Normalized EBITDA
|
-18,408.2670 | -19,523.6180 | -15,527.2330 |
|
Normalized Income
|
-19,611.5191 | -21,033.1755 | -17,262.2949 |
|
Total Unusual Items
|
683.8100 | 710.5070 | -160.4450 |
|
Total Unusual Items Excluding Goodwill
|
683.8100 | 710.5070 | -160.4450 |
|
Tax Effect of Unusual Items
|
143.6001 | 149.2065 | -43.3202 |
12/31/2021 - 5/6/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade