Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
490,884
490,884
400,399
323,488
276,307
Gross Profit
490,884
490,884
400,399
323,488
276,307
Operating Expense
352,080
352,080
303,598
269,187
225,613
Operating Income
138,804
138,804
96,801
54,301
50,694
Net Non Operating Interest Income Expense
4,939
4,939
1,337
920
173
Other Income Expense
1,085
1,085
981
3,605
-2,125
Pretax Income
144,828
144,828
99,119
58,826
48,742
Tax Provision
24,628
24,628
19,634
11,667
10,576
Net Income Common Stockholders
120,200
120,200
79,485
47,159
38,166
Basic EPS
1.47
1.47
0.98
0.58
0.48
Diluted EPS
1.46
1.46
0.96
0.56
0.46
Basic Average Shares
81,521.36
81,521.36
80,970.59
81,095.89
80,021.55
Diluted Average Shares
82,328.77
82,328.77
83,030.40
83,644.91
82,861.49
Net Income from Continuing & Discontinued Operation
120,200
120,200
79,485
47,159
38,166
Normalized Income
120,200
120,200
79,485
47,159
40,709.25
Interest Income
9,120
9,120
5,193
3,252
2,102
Interest Expense
1,815
1,815
1,890
1,889
1,614
Net Interest Income
4,939
4,939
1,337
920
173
EBIT
146,643
146,643
101,009
60,715
50,356
EBITDA
195,663
195,663
146,451
97,538
78,062
Reconciled Depreciation
49,020
49,020
45,442
36,823
27,706
Net Income from Continuing Operation Net Minority Interest
120,200
120,200
79,485
47,159
38,166
Total Unusual Items Excluding Goodwill
--
--
--
--
-3,248
Total Unusual Items
--
--
--
--
-3,248
Normalized EBITDA
195,663
195,663
146,451
97,538
81,310
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-704.75
6/30/2023 - 7/5/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade