| TTM
|
5/31/2026
|
5/31/2025
|
5/31/2024
|
5/31/2023
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-0.6540 | -0.6540 | -1.2440 | -1.7780 | -2.5410 |
|
Gross Profit
|
-0.6540 | -0.6540 | -1.2440 | -1.7780 | -2.5410 |
| Selling, General and Administrative Expenses
|
-1,964.2770 | -1,964.2770 | -1,072.4360 | -1,017.4980 | -2,316.0450 |
|
Exploration Expenses
|
-31.8780 | -31.8780 | -20.7200 | -8.4400 | -9.4530 |
| Other Income/Expense, Operating
|
-56.7910 | -56.7910 | -51.7280 | -73.5490 | -113.8430 |
|
Operating Income/Expenses
|
-2,052.9460 | -2,052.9460 | -1,144.8840 | -1,099.4870 | -2,439.3410 |
|
Total Operating Profit/Loss
|
-2,053.6000 | -2,053.6000 | -1,146.1280 | -1,101.2650 | -2,441.8820 |
| Total Net Finance Income/Expense
|
0 | 0 | -49.2410 | -16.6540 | 0 |
| Irregular Income/Expenses
|
164.9920 | 164.9920 | 0 | -1,189.5130 | 9.5450 |
|
Other Income/Expense, Non-Operating
|
0 | 0 | 81.5370 | 43.2620 | 287.1170 |
|
Non-Operating Income/Expenses, Total
|
164.9920 | 164.9920 | 32.2960 | -1,162.9050 | 296.6620 |
|
Pretax Income
|
-1,888.6080 | -1,888.6080 | -1,113.8320 | -2,264.1700 | -2,145.2200 |
|
Net Income from Continuing Operations
|
-1,888.6080 | -1,888.6080 | -1,113.8320 | -2,264.1700 | -2,145.2200 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-1,888.6080 | -1,888.6080 | -1,113.8320 | -2,264.1700 | -2,145.2200 |
|
Net Income after Non-Controlling/Minority Interests
|
-1,888.6080 | -1,888.6080 | -1,113.8320 | -2,264.1700 | -2,145.2200 |
|
Net Income Available to Common Stockholders
|
-1,888.6080 | -1,888.6080 | -1,113.8320 | -2,264.1700 | -2,145.2200 |
|
Diluted Net Income Available to Common Stockholders
|
-1,888.6080 | -1,888.6080 | -1,113.8320 | -2,264.1700 | -2,145.2200 |
| Basic EPS
|
-0.06 | -0.06 | -0.15 | -0.43 | -0.53 |
| Diluted EPS
|
-0.06 | -0.06 | -0.15 | -0.43 | -0.53 |
|
Basic Weighted Average Shares Outstanding
|
33,520.8750 | 33,520.8750 | 7,590.4340 | 5,329.4900 | 4,059.6970 |
|
Diluted Weighted Average Shares Outstanding
|
33,520.8750 | 33,520.8750 | 7,590.4340 | 5,329.4900 | 4,059.6970 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-1,888.6080 | -1,888.6080 | -1,064.5910 | -2,247.5160 | -2,145.2200 |
|
EBITDA
|
-1,887.9540 | -1,887.9540 | -1,063.3470 | -2,245.7380 | -2,142.6790 |
|
Normalized EBITDA
|
-1,193.3450 | -1,193.3450 | -924.2930 | -1,033.2790 | -2,035.3450 |
|
Normalized Income
|
-1,193.9990 | -1,193.9990 | -974.7780 | -1,051.7110 | -2,037.8860 |
|
Total Unusual Items
|
694.6090 | 694.6090 | 139.0540 | 1,212.4590 | 107.3340 |
|
Total Unusual Items Excluding Goodwill
|
694.6090 | 694.6090 | 139.0540 | 1,212.4590 | 107.3340 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
5/31/2023 - 2/10/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade