Breakdown
TTM
12/31/2024
12/31/2023
Total Revenue
30,929
28,836
10,950
Cost of Revenue
17,758
19,772
6,514
Gross Profit
13,171
9,064
4,436
Operating Expense
43,333
48,533
60,233
Operating Income
-30,162
-39,469
-55,797
Net Non Operating Interest Income Expense
2,048
1,154
3,156
Other Income Expense
-1,192
-15,451
-125
Pretax Income
-29,306
-53,766
-52,766
Tax Provision
-5
-2
0
Net Income Common Stockholders
-29,301
-53,764
-52,766
Diluted NI Available to Com Stockholders
-29,301
-53,764
-52,766
Basic EPS
-0.14
-0.25
-0.24
Diluted EPS
-0.14
-0.25
-0.24
Basic Average Shares
216,471.93
216,471.93
216,471.93
Diluted Average Shares
216,471.93
216,471.93
216,471.93
Total Operating Income as Reported
-30,497
-53,008
-55,797
Total Expenses
61,091
68,305
66,747
Net Income from Continuing & Discontinued Operation
-29,301
-53,764
-52,766
Normalized Income
-28,966.06
-40,605
-52,766
Interest Income
2,048
1,154
3,156
Net Interest Income
2,048
1,154
3,156
EBIT
-30,162
-39,469
-55,797
EBITDA
-26,957
-36,853
-53,663
Reconciled Cost of Revenue
17,758
19,772
6,514
Reconciled Depreciation
3,205
2,616
2,134
Net Income from Continuing Operation Net Minority Interest
-29,301
-53,764
-52,766
Total Unusual Items Excluding Goodwill
-335
-13,159
0
Total Unusual Items
-335
-13,159
0
Normalized EBITDA
-26,622
-23,694
-53,663
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
-0.06
0
0
12/31/2023 - 2/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade