Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
0
22.5000
45.3090
192.6570
61.3460
Cost of Revenue
42.3520
97.9240
89.7400
102.3880
135.0400
Gross Profit
-42.3520
-75.4240
-44.4310
90.2690
-73.6940
Operating Expense
1,529.3190
2,651.1630
2,116.4540
1,732.8020
4,082.2810
Operating Income
-1,571.6710
-2,726.5870
-2,160.8850
-1,642.5330
-4,155.9750
Net Non Operating Interest Income Expense
-59.2340
-71.7770
0
-0.3790
-1.1580
Other Income Expense
-25.8300
-43.4230
4.3340
-144.0890
90.0720
Pretax Income
-1,656.7350
-2,841.7870
-2,156.5510
-1,787.0010
-4,067.0610
Net Income Common Stockholders
-1,656.7340
-2,841.7870
-2,156.5510
-1,787.0010
-4,067.0610
Diluted NI Available to Com Stockholders
-1,656.7340
-2,841.7870
-2,156.5510
-1,787.0010
-4,067.0610
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.02
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.02
Basic Average Shares
291,213.6160
279,796.1790
256,293.1360
207,163.2530
203,546.9460
Diluted Average Shares
291,213.6160
279,796.1790
256,293.1360
207,163.2530
203,546.9460
Total Expenses
1,571.6710
2,749.0870
2,206.1940
1,835.1900
4,217.3210
Net Income from Continuing & Discontinued Operation
-1,656.7340
-2,841.7870
-2,156.5510
-1,787.0010
-4,067.0610
Normalized Income
-1,630.9040
-2,798.3640
-2,150.8850
-1,597.6280
-4,010.4660
Interest Expense
59.2340
71.7770
0
0.3790
1.1580
Net Interest Income
-59.2340
-71.7770
0
-0.3790
-1.1580
EBIT
-1,597.5010
-2,770.0100
-2,156.5510
-1,786.6220
-4,065.9030
EBITDA
-1,597.5010
-2,770.0100
-2,152.7180
-1,769.6500
-4,044.9220
Reconciled Cost of Revenue
42.3520
97.9240
89.7400
102.3880
135.0400
Reconciled Depreciation
--
0
3.8330
16.9720
20.9810
Net Income from Continuing Operation Net Minority Interest
-1,656.7340
-2,841.7870
-2,156.5510
-1,787.0010
-4,067.0610
Total Unusual Items Excluding Goodwill
-25.8300
-43.4230
-5.6660
-189.3730
-56.5950
Total Unusual Items
-25.8300
-43.4230
-5.6660
-189.3730
-56.5950
Normalized EBITDA
-1,571.6710
-2,726.5870
-2,147.0520
-1,580.2770
-3,988.3270
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
8/31/2022 - 2/14/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade