Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
7,627
8,247
6,309
8,859
14,245
Cost of Revenue
6,532
6,774
5,356
7,163
10,125
Gross Profit
1,095
1,473
953
1,696
4,120
Operating Expense
784
942
909
1,032
1,078
Operating Income
311
531
44
664
3,042
Net Non Operating Interest Income Expense
-128
-134
-146
-117
-114
Pretax Income
183
397
-102
547
2,928
Tax Provision
65
115
-40
178
835
Net Income Common Stockholders
118
282
-62
369
2,093
Diluted NI Available to Com Stockholders
118
282
-62
369
2,093
Basic EPS
0.02
0.06
-0.01
0.08
0.43
Diluted EPS
0.02
0.06
-0.01
0.07
0.42
Basic Average Shares
4,871.1450
4,871.1450
4,871.1450
4,865.7960
4,817.5650
Diluted Average Shares
4,955.1270
4,955.1270
4,871.1450
4,969.1580
4,967.8260
Total Expenses
7,316
7,716
6,265
8,195
11,203
Net Income from Continuing & Discontinued Operation
118
282
-62
369
2,093
Normalized Income
118
282
-62
369
2,093
Interest Expense
128
134
146
117
114
Net Interest Income
-128
-134
-146
-117
-114
EBIT
311
531
44
664
3,042
EBITDA
512
711
247
852
3,176
Reconciled Cost of Revenue
6,532
6,774
5,356
7,163
10,125
Reconciled Depreciation
201
180
203
188
134
Net Income from Continuing Operation Net Minority Interest
118
282
-62
369
2,093
Normalized EBITDA
512
711
247
852
3,176
Tax Rate for Calcs
0.0004
0.0003
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/29/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade