Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
55,164
83,883
76,239
68,861
51,196
Operating Income
-55,164
-83,883
-76,239
-68,861
-51,196
Net Non Operating Interest Income Expense
926
1,741
5,058
5,199
701
Other Income Expense
22,467
6,341
-88
-803
12,810
Pretax Income
-31,771
-75,801
-71,269
-64,465
-37,685
Net Income Common Stockholders
-31,771
-75,801
-71,269
-64,465
-37,685
Diluted NI Available to Com Stockholders
-31,771
-75,801
-71,269
-64,465
-37,685
Basic EPS
-0.93
-3.95
-4.89
-6.18
-10.30
Diluted EPS
-0.93
-3.95
-4.89
-6.18
-10.30
Basic Average Shares
25,920.8820
19,168.1100
14,584.8700
10,439.0340
3,648.2760
Diluted Average Shares
25,920.8820
19,168.1100
14,584.8700
10,439.0340
3,648.2760
Total Operating Income as Reported
-55,164
-83,883
-76,239
-68,861
-51,196
Total Expenses
55,164
83,883
76,239
68,861
51,196
Net Income from Continuing & Discontinued Operation
-31,771
-75,801
-71,269
-64,465
-37,685
Normalized Income
-53,919
-84,329
-71,269
-63,908
-50,610
Interest Income
926
1,741
5,058
5,199
701
Net Interest Income
926
1,741
5,058
5,199
701
EBIT
-55,164
-83,883
-76,239
-68,861
-51,196
EBITDA
-54,603
-82,827
-74,866
-67,753
-50,221
Reconciled Depreciation
561
1,056
1,373
1,108
975
Net Income from Continuing Operation Net Minority Interest
-31,771
-75,801
-71,269
-64,465
-37,685
Total Unusual Items Excluding Goodwill
22,148
8,528
0
-557
12,925
Total Unusual Items
22,148
8,528
0
-557
12,925
Normalized EBITDA
-76,751
-91,355
-74,866
-67,196
-63,146
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/10/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade