Breakdown
TTM
12/31/2025
12/31/2024
Total Revenue
0
0
0
Operating Expense
252,575
201,836
96,656
Operating Income
-252,575
-201,836
-96,656
Net Non Operating Interest Income Expense
10,508
6,850
1,293
Other Income Expense
-47,062
-1,467
6,705
Pretax Income
-289,129
-196,453
-88,658
Tax Provision
-345
-4,512
0
Net Income Common Stockholders
-288,784
-191,941
-88,658
Diluted NI Available to Com Stockholders
-288,784
-191,941
-88,658
Basic EPS
-3.23
-3.20
-1.42
Diluted EPS
-3.23
-3.20
-1.42
Basic Average Shares
89,339.12
59,955.41
62,301.21
Diluted Average Shares
89,339.12
59,955.41
62,301.21
Total Operating Income as Reported
-296,104
-201,836
-96,656
Total Expenses
252,575
201,836
96,656
Net Income from Continuing & Discontinued Operation
-288,784
-191,941
-88,658
Normalized Income
-250,312.96
-198,127.36
-95,409
Interest Income
10,508
6,850
1,293
Net Interest Income
10,508
6,850
1,293
EBIT
-252,575
-201,836
-96,656
EBITDA
-244,665
-195,989
-96,310
Reconciled Depreciation
7,910
5,847
346
Net Income from Continuing Operation Net Minority Interest
-288,784
-191,941
-88,658
Total Unusual Items Excluding Goodwill
-38,517
6,332
6,751
Total Unusual Items
-38,517
6,332
6,751
Normalized EBITDA
-206,148
-202,321
-103,061
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
-45.96
145.64
0
12/31/2024 - 6/18/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade