Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
42.3830
22.8880
5.8240
2.0420
6.9580
Gross Profit
-42.3830
-22.8880
-5.8240
-2.0420
-6.9580
Operating Expense
12,077.4470
8,935.5130
3,159.2410
4,020.5630
1,326.4380
Operating Income
-12,119.8300
-8,958.4010
-3,165.0650
-4,022.6050
-1,333.3960
Net Non Operating Interest Income Expense
119.7580
95.4070
6.5180
-8.5490
-2.5780
Other Income Expense
1,704.5720
1,333.4670
372.5030
235.5790
291.6680
Pretax Income
-10,295.5000
-7,529.5270
-2,786.0440
-3,795.5750
-1,044.3060
Net Income Common Stockholders
-10,295.5000
-7,529.5270
-2,786.0440
-3,795.5750
-1,044.3060
Diluted NI Available to Com Stockholders
-10,295.5000
-7,529.5270
-2,786.0440
-3,795.5750
-1,044.3060
Basic EPS
-0.06
-0.05
-0.03
-0.05
-0.04
Diluted EPS
-0.06
-0.05
-0.03
-0.05
-0.04
Basic Average Shares
161,193.9950
137,834.4750
94,494.5210
79,780.9730
29,171.1990
Diluted Average Shares
161,193.9950
137,834.4750
94,494.5210
79,780.9730
29,171.1990
Total Expenses
12,119.8300
8,958.4010
3,165.0650
4,022.6050
1,333.3960
Net Income from Continuing & Discontinued Operation
-10,295.5000
-7,529.5270
-2,786.0440
-3,795.5750
-1,044.3060
Normalized Income
-10,283.6470
-7,518.4240
-2,785.0890
-3,795.5190
-1,044.3780
Interest Income
119.7580
95.4070
6.9590
0.0770
--
Interest Expense
--
0
0.4410
8.6260
2.5780
Net Interest Income
119.7580
95.4070
6.5180
-8.5490
-2.5780
EBIT
-10,690.9560
-7,529.5270
-2,785.6030
-3,786.9490
-1,041.7280
EBITDA
-10,648.5730
-7,506.6390
-2,779.7790
-3,784.9070
-1,034.7700
Reconciled Cost of Revenue
42.3830
22.8880
5.8240
2.0420
6.9580
Reconciled Depreciation
42.3830
22.8880
5.8240
2.0420
6.9580
Net Income from Continuing Operation Net Minority Interest
-10,295.5000
-7,529.5270
-2,786.0440
-3,795.5750
-1,044.3060
Total Unusual Items Excluding Goodwill
-11.8530
-11.1030
-0.9550
-0.0560
0.0720
Total Unusual Items
-11.8530
--
--
--
--
Normalized EBITDA
-10,636.7200
-7,495.5360
-2,778.8240
-3,784.8510
-1,034.8420
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 2/24/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade