Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
9,041,170
6,000,145
4,291,597
3,081,187
2,473,012
Cost of Revenue
6,312,571
4,253,695
3,277,774
2,280,140
1,836,824
Gross Profit
2,728,599
1,746,450
1,013,823
801,047
636,188
Operating Expense
1,330,342
780,146
337,227
242,651
165,061
Operating Income
1,398,257
966,304
676,596
558,396
471,127
Net Non Operating Interest Income Expense
-59,520
-14,161
37,101
-33,717
-26,996
Pretax Income
1,409,110
979,557
743,216
559,339
454,967
Tax Provision
258,789
214,883
214,462
165,440
131,832
Net Income Common Stockholders
1,150,321
764,674
528,754
393,899
323,135
Diluted NI Available to Com Stockholders
1,150,321
764,674
528,754
393,899
323,135
Basic EPS
18.12
12.30
9.75
8.45
6.93
Diluted EPS
18.12
12.30
9.75
8.45
6.93
Basic Average Shares
63,279.30
62,156.60
54,229.97
46,613.60
46,613.60
Diluted Average Shares
63,279.30
62,156.60
54,229.97
46,613.60
46,613.60
Rent Expense Supplemental
--
5,649
571
485
235
Total Expenses
7,642,913
5,033,841
3,615,001
2,522,791
2,001,885
Net Income from Continuing & Discontinued Operation
1,150,321
764,674
528,754
393,899
323,135
Normalized Income
1,135,465.14
750,468.05
527,486.92
392,210.98
323,135
Interest Income
--
44,847
71,222
6,141
3,541
Interest Expense
93,145
47,786
28,017
26,253
23,602
Net Interest Income
-59,520
-14,161
37,101
-33,717
-26,996
EBIT
1,502,255
1,027,343
771,233
585,592
478,569
EBITDA
1,757,516
1,214,992
817,558
625,497
510,283
Reconciled Cost of Revenue
6,312,571
4,253,695
3,277,774
2,280,140
1,836,824
Reconciled Depreciation
255,261
187,649
46,325
39,905
31,714
Net Income from Continuing Operation Net Minority Interest
1,150,321
764,674
528,754
393,899
323,135
Total Unusual Items Excluding Goodwill
18,198
18,198
1,781
2,397
0
Total Unusual Items
18,198
18,198
1,781
2,397
0
Normalized EBITDA
1,739,318
1,196,794
815,777
623,100
510,283
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,342.14
3,992.05
513.92
708.98
0
3/31/2023 - 10/3/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade