Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
69,964.1550
69,964.1550
39,277.2450
44,753.9920
11,903.7500
Cost of Revenue
35,076.8080
35,076.8080
21,696.7860
20,985.9790
10,815.8330
Gross Profit
34,887.3470
34,887.3470
17,580.4590
23,768.0130
1,087.9170
Operating Expense
44,019.3410
44,019.3410
16,014.7450
13,514.6830
4,236.5730
Operating Income
-9,131.9940
-9,131.9940
1,565.7140
10,253.3300
-3,148.6560
Net Non Operating Interest Income Expense
585.9000
585.9000
-1,302.4030
3.2380
21.1220
Other Income Expense
33,165.7200
33,165.7200
-983.6640
-449.3410
1,039.3670
Pretax Income
24,619.6260
24,619.6260
-720.3530
9,807.2270
-2,088.1670
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
24,619.6260
24,619.6260
-720.3530
9,807.2270
-2,088.1670
Basic EPS
0.03
0.03
-0.00
0.02
-0.01
Diluted EPS
0.02
0.02
-0.00
0.02
-0.01
Basic Average Shares
840,120.7350
840,120.7350
510,164.9570
430,333.5330
326,626.8150
Diluted Average Shares
996,745.9920
996,745.9920
510,164.9570
479,459.3570
326,626.8150
Net Income from Continuing & Discontinued Operation
24,619.6260
24,619.6260
-720.3530
9,807.2270
-2,088.1670
Normalized Income
25,770.9540
25,770.9540
-720.3530
9,807.2270
-2,089.3450
Interest Income
1,048.3890
1,048.3890
38.6740
3.2380
21.1220
Interest Expense
462.4890
462.4890
1,341.0770
--
--
Net Interest Income
585.9000
585.9000
-1,302.4030
3.2380
21.1220
EBIT
25,082.1150
25,082.1150
620.7240
10,253.3300
-3,148.6560
EBITDA
43,728.1490
43,728.1490
7,335.3380
13,628.7050
-1,931.1720
Reconciled Cost of Revenue
35,076.8080
35,076.8080
21,696.7860
20,985.9790
10,815.8330
Reconciled Depreciation
18,646.0340
18,646.0340
6,714.6140
3,375.3750
1,217.4840
Net Income from Continuing Operation Net Minority Interest
24,619.6260
24,619.6260
-720.3530
9,807.2270
-2,088.1670
Total Unusual Items Excluding Goodwill
-1,151.3280
-1,151.3280
--
--
1.1780
Total Unusual Items
-1,151.3280
-1,151.3280
--
--
1.1780
Normalized EBITDA
44,879.4770
44,879.4770
7,335.3380
13,628.7050
-1,932.3500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade