Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,958
2,498
1,864
1,713
Cost of Revenue
426
435
401
356
Gross Profit
1,532
2,063
1,463
1,357
Operating Expense
2,458
2,729
2,561
3,075
Operating Income
-926
-666
-1,098
-1,718
Net Non Operating Interest Income Expense
-891
-858
-668
-538
Other Income Expense
1,637
-242
158
-14
Pretax Income
-180
-1,766
-1,608
-2,270
Net Income Common Stockholders
-179
-1,766
-1,608
-2,270
Diluted NI Available to Com Stockholders
-179
-1,766
-1,608
-2,270
Basic EPS
0.00
-0.02
-0.02
-0.03
Diluted EPS
0.00
-0.02
-0.02
-0.03
Basic Average Shares
71,523.0660
71,523.0660
71,523.0660
70,852.5690
Diluted Average Shares
71,523.0660
71,523.0660
71,523.0660
70,852.5690
Total Expenses
2,884
3,164
2,962
3,431
Net Income from Continuing & Discontinued Operation
-179
-1,766
-1,608
-2,270
Normalized Income
-215
-1,780
-1,643
-2,277
Interest Income
5
7
10
6
Interest Expense
878
854
666
531
Net Interest Income
-891
-858
-668
-538
EBIT
698
-912
-942
-1,739
EBITDA
698
-912
-925
-1,709
Reconciled Cost of Revenue
426
435
401
356
Reconciled Depreciation
--
0
17
30
Net Income from Continuing Operation Net Minority Interest
-179
-1,766
-1,608
-2,270
Total Unusual Items Excluding Goodwill
36
14
35
7
Total Unusual Items
36
14
35
7
Normalized EBITDA
662
-926
-960
-1,716
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
12/31/2021 - 6/13/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade