| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 7,025 |
| Selling, General and Administrative Expenses
|
-43,600 | -36,107 | -30,131 | -12,483 | -8,007 |
|
Research and Development Expenses
|
-115,332 | -133,720 | -112,473 | -49,923 | -28,402 |
|
Operating Income/Expenses
|
-158,932 | -169,827 | -142,604 | -62,406 | -36,409 |
|
Total Operating Profit/Loss
|
-158,932 | -169,827 | -142,604 | -62,406 | -29,384 |
| Total Net Finance Income/Expense
|
6,369 | 8,605 | 15,217 | 2,095 | 500 |
|
Other Income/Expense, Non-Operating
|
-75 | -85 | -90 | -55 | -9 |
|
Non-Operating Income/Expenses, Total
|
6,294 | 8,520 | 15,127 | 2,040 | 491 |
|
Pretax Income
|
-152,638 | -161,307 | -127,477 | -60,366 | -28,893 |
|
Net Income from Continuing Operations
|
-152,638 | -161,307 | -127,477 | -60,366 | -28,893 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-152,638 | -161,307 | -127,477 | -60,366 | -28,893 |
|
Net Income after Non-Controlling/Minority Interests
|
-152,638 | -161,307 | -127,477 | -60,366 | -28,893 |
|
Net Income Available to Common Stockholders
|
-152,638 | -161,307 | -127,477 | -60,366 | -28,893 |
|
Diluted Net Income Available to Common Stockholders
|
-152,638 | -161,307 | -127,477 | -60,366 | -28,893 |
| Basic EPS
|
-2.94 | -3.64 | -3.33 | -2.34 | -1.13 |
| Diluted EPS
|
-2.94 | -3.64 | -3.33 | -2.34 | -1.13 |
|
Basic Weighted Average Shares Outstanding
|
52,983.1570 | 44,259.9990 | 38,334.5710 | 25,803.8890 | 25,626.7430 |
|
Diluted Weighted Average Shares Outstanding
|
52,983.1570 | 44,259.9990 | 38,334.5710 | 25,803.8890 | 25,626.7430 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-159,007 | -169,912 | -142,694 | -62,461 | -29,393 |
|
EBITDA
|
-157,439 | -168,113 | -140,561 | -60,754 | -28,342 |
|
Normalized EBITDA
|
-145,347 | -157,325 | -132,204 | -58,534 | -27,413 |
|
Normalized Income
|
-140,546 | -150,519 | -119,120 | -58,146 | -27,964 |
|
Total Unusual Items
|
12,092 | 10,788 | 8,357 | 2,220 | 929 |
|
Total Unusual Items Excluding Goodwill
|
12,092 | 10,788 | 8,357 | 2,220 | 929 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
|
Tax Rate, Calculated
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
12/31/2022 - 2/9/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade