Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
0
0.8850
2.6400
2.0480
Gross Profit
--
0
-0.8850
-2.6400
-2.0480
Operating Expense
2,564.3740
2,105.4680
3,072.9730
4,606.2520
5,918.4090
Operating Income
-2,564.3740
-2,105.4680
-3,073.8580
-4,608.8920
-5,920.4570
Net Non Operating Interest Income Expense
129.9400
88.2200
345.5210
719.7960
379.8880
Other Income Expense
-27.8670
29.6150
-48.5270
-48.0680
576.1230
Pretax Income
-2,462.3010
-1,987.6330
-2,776.8640
-3,937.1640
-4,964.4460
Net Income Common Stockholders
-2,462.3010
-1,987.6330
-2,776.8640
-3,937.1660
-4,964.4460
Diluted NI Available to Com Stockholders
-2,462.3010
-1,987.6330
-2,776.8640
-3,937.1660
-4,964.4460
Basic EPS
-0.01
-0.01
-0.02
-0.03
-0.03
Diluted EPS
-0.01
-0.01
-0.02
-0.03
-0.03
Basic Average Shares
168,004.2910
155,595.7630
149,034.1370
147,682.5030
144,551.1980
Diluted Average Shares
168,004.2910
155,595.7630
149,034.1370
147,682.5030
144,551.1980
Total Expenses
2,564.3740
2,105.4680
3,073.8580
4,608.8920
5,920.4570
Net Income from Continuing & Discontinued Operation
-2,462.3010
-1,987.6330
-2,776.8640
-3,937.1660
-4,964.4460
Normalized Income
-2,434.4340
-2,017.2480
-2,728.3370
-3,889.0980
-5,540.5690
Interest Income
133.2600
108.8140
412.7310
825.4720
518.7120
Interest Expense
3.3200
20.5940
67.2100
105.6760
138.8240
Net Interest Income
129.9400
88.2200
345.5210
719.7960
379.8880
EBIT
-2,458.9810
-1,967.0390
-2,709.6540
-3,831.4880
-4,825.6220
EBITDA
-2,458.9810
-1,967.0390
-2,708.7690
-3,830.2890
-4,823.5740
Reconciled Cost of Revenue
--
0
0.8850
2.6400
2.0480
Reconciled Depreciation
--
0
0.8850
1.1990
2.0480
Net Income from Continuing Operation Net Minority Interest
-2,462.3010
-1,987.6330
-2,776.8640
-3,937.1660
-4,964.4460
Total Unusual Items Excluding Goodwill
-27.8670
29.6150
-48.5270
-48.0680
576.1230
Total Unusual Items
-27.8670
29.6150
-48.5270
-48.0680
576.1230
Normalized EBITDA
-2,431.1140
-1,996.6540
-2,660.2420
-3,782.2210
-5,399.6970
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade