Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
956,177
896,590
743,730
711,580
1,084,241
Pretax Income
-103,823
-120,531
-242,849
-278,308
-689,977
Tax Provision
-698
-13,001
-40,698
-42,796
-79,592
Net Income Common Stockholders
-69,383
-62,646
-98,331
-110,142
-273,020
Diluted NI Available to Com Stockholders
-69,383
-62,646
-98,331
-110,142
-273,020
Basic EPS
-0.31
-0.30
-0.53
-0.63
-1.75
Diluted EPS
-0.31
-0.30
-0.53
-0.63
-1.75
Basic Average Shares
223,981.0070
211,021.1210
185,641.6750
174,906.0630
156,011.4290
Diluted Average Shares
223,981.0070
211,021.1210
185,641.6750
174,906.0630
156,030.3500
Net Income from Continuing & Discontinued Operation
-69,383
-62,646
-98,331
-110,142
-273,020
Normalized Income
-62,530.3818
-56,525.9496
-66,677.6107
-99,587.3040
-197,416.2200
Interest Income
161,858
158,800
146,485
133,263
200,204
Interest Expense
324,461
323,738
335,878
304,248
274,957
Net Interest Income
-162,603
-164,938
-189,393
-170,985
-74,753
Reconciled Depreciation
34,352
36,615
47,115
55,423
62,971
Net Income from Continuing Operation Net Minority Interest
-69,383
-62,646
-98,331
-110,142
-273,020
Total Unusual Items Excluding Goodwill
-6,899
-6,860
-38,026
-12,476
-85,428
Total Unusual Items
-6,899
-6,860
-38,026
-12,476
-85,428
Tax Rate for Calcs
0
0.0001
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-46.3818
-739.9496
-6,372.6107
-1,921.3040
-9,824.2200
12/31/2022 - 2/11/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade