Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
109.1160
84.3870
31.4630
23.0270
24.0690
Gross Profit
-109.1160
-84.3870
-31.4630
-23.0270
-24.0690
Operating Expense
3,593.6110
3,110.8630
2,387.1780
2,225.7230
2,681.3820
Operating Income
-3,702.7270
-3,195.2500
-2,418.6410
-2,248.7500
-2,705.4510
Net Non Operating Interest Income Expense
22.8740
55.3360
97.3750
61.4920
25.4970
Other Income Expense
-62.8050
-76.6510
-366.4580
-209.8490
-483.6030
Pretax Income
-3,742.6580
-3,216.5650
-2,687.7240
-2,397.1070
-3,163.5570
Net Income Common Stockholders
-3,742.6580
-3,216.5650
-2,687.7240
-2,397.1070
-3,163.5570
Diluted NI Available to Com Stockholders
-3,742.6580
-3,216.5650
-2,687.7240
-2,397.1070
-3,163.5570
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.02
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.02
Basic Average Shares
252,770.1790
236,526.5900
200,413.8930
167,139.9710
151,801.7340
Diluted Average Shares
252,770.1790
236,526.5900
200,413.8930
167,139.9710
151,801.7340
Total Expenses
3,702.7270
3,195.2500
2,418.6410
2,248.7500
2,705.4510
Net Income from Continuing & Discontinued Operation
-3,742.6580
-3,216.5650
-2,687.7240
-2,397.1070
-3,163.5570
Normalized Income
-3,653.6310
-3,137.2550
-2,320.8600
-2,180.0860
-2,673.3830
Interest Income
22.8740
55.3360
97.3750
61.4920
25.4970
Net Interest Income
22.8740
55.3360
97.3750
61.4920
25.4970
EBIT
-3,702.7270
-3,195.2500
-2,418.6410
-2,248.7500
-2,705.4510
EBITDA
-3,593.6110
-3,110.8630
-2,387.1780
-2,225.7230
-2,681.3820
Reconciled Cost of Revenue
109.1160
84.3870
31.4630
23.0270
24.0690
Reconciled Depreciation
109.1160
84.3870
31.4630
23.0270
24.0690
Net Income from Continuing Operation Net Minority Interest
-3,742.6580
-3,216.5650
-2,687.7240
-2,397.1070
-3,163.5570
Total Unusual Items Excluding Goodwill
-89.0270
-79.3100
-366.8640
-217.0210
-490.1740
Total Unusual Items
-89.0270
-79.3100
-366.8640
-217.0210
-490.1740
Normalized EBITDA
-3,504.5840
-3,031.5530
-2,020.3140
-2,008.7020
-2,191.2080
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
10/31/2022 - 2/14/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade