Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
29,238.94
23,227.07
13,059.50
9,041.61
7,787.29
Operating Income
-29,238.94
-23,227.07
-13,059.50
-9,041.61
-7,787.29
Net Non Operating Interest Income Expense
5,850.69
3,646.73
1,272.43
1,132.96
289.44
Pretax Income
-23,388.25
-19,580.34
-11,787.07
-7,908.65
-7,497.86
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-23,388.25
-19,580.34
-11,787.07
-7,908.65
-7,497.86
Diluted NI Available to Com Stockholders
-23,388.25
-19,580.34
-11,787.07
-7,908.65
-7,497.86
Basic EPS
-0.78
-0.80
-0.81
-0.65
-0.69
Diluted EPS
-0.78
-0.80
-0.81
-0.65
-0.69
Basic Average Shares
30,050.55
24,517.97
14,487.83
12,099.57
10,834.57
Diluted Average Shares
30,050.55
24,517.97
14,487.83
12,099.57
10,834.57
Total Operating Income as Reported
-29,238.94
-23,227.07
-13,059.50
-9,041.61
-7,787.29
Total Expenses
29,238.94
23,227.07
13,059.50
9,041.61
7,787.29
Net Income from Continuing & Discontinued Operation
-23,388.25
-19,580.34
-11,787.07
-7,908.65
-7,497.86
Normalized Income
-23,388.25
-19,580.34
-11,787.07
-7,908.65
-7,497.86
Interest Income
5,850.69
3,646.73
1,272.43
1,132.96
289.44
Net Interest Income
5,850.69
3,646.73
1,272.43
1,132.96
289.44
EBIT
-29,238.94
-23,227.07
-13,059.50
-9,041.61
-7,787.29
EBITDA
-29,238.94
-23,227.07
-13,059.50
-9,041.61
-7,787.29
Net Income from Continuing Operation Net Minority Interest
-23,388.25
-19,580.34
-11,787.07
-7,908.65
-7,497.86
Normalized EBITDA
-29,238.94
-23,227.07
-13,059.50
-9,041.61
-7,787.29
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/3/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade