Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
Total Revenue
0
0
0
0
Operating Expense
101,984
71,557
26,384
17,324
Operating Income
-101,984
-71,557
-26,384
-17,324
Net Non Operating Interest Income Expense
8,296
1,562
-104
834
Pretax Income
-92,684
-69,995
-26,488
-16,490
Tax Provision
0
0
0
0
Net Income Common Stockholders
-104,290
-83,373
-27,303
-16,490
Diluted NI Available to Com Stockholders
-104,290
-83,373
-27,303
-16,490
Basic EPS
-2.50
-2.38
-1.37
-1.51
Diluted EPS
-2.50
-2.38
-1.37
-1.51
Basic Average Shares
41,780.14
35,077.08
19,906.85
13,804.19
Diluted Average Shares
41,780.14
35,077.08
19,906.85
13,804.19
Total Operating Income as Reported
-102,774
-72,347
-26,778
-17,324
Total Expenses
101,984
71,557
26,384
17,324
Net Income from Continuing & Discontinued Operation
-92,684
-69,995
-26,488
-16,490
Normalized Income
-92,684
-69,995
-26,488
-16,490
Interest Income
8,296
1,562
481
870
Interest Expense
--
0
585
36
Net Interest Income
8,296
1,562
-104
834
EBIT
-100,422
-69,995
-25,903
-16,454
EBITDA
-100,422
-69,995
-25,903
-16,454
Net Income from Continuing Operation Net Minority Interest
-92,684
-69,995
-26,488
-16,490
Normalized EBITDA
-100,422
-69,995
-25,903
-16,454
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
12/31/2023 - 2/4/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade