Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
19.6210
17.4960
1.0470
2.3740
2.3300
Gross Profit
-19.6210
-17.4960
-1.0470
-2.3740
-2.3300
Operating Expense
1,424.8060
1,223.7780
965.9350
930.2060
1,289.7690
Operating Income
-1,444.4270
-1,241.2740
-966.9820
-932.5800
-1,292.0990
Net Non Operating Interest Income Expense
-10.3140
-10.6830
-4.0480
-11.1940
-6.2730
Other Income Expense
-1,979.3450
-1,806.5610
-7.4740
-69.9540
-117.7420
Pretax Income
-3,434.0860
-3,058.5180
-978.5040
-1,013.7280
-1,416.1140
Tax Provision
--
--
--
0
-117.4550
Net Income Common Stockholders
-3,434.0860
-3,058.5180
-978.5040
-1,013.7280
-1,298.6590
Diluted NI Available to Com Stockholders
-3,434.0860
-3,058.5180
-978.5040
-1,013.7280
-1,298.6590
Basic EPS
-0.03
-0.03
-0.01
-0.02
-0.03
Diluted EPS
-0.03
-0.03
-0.01
-0.02
-0.03
Basic Average Shares
133,570.8160
117,051.0010
96,561.1790
57,415.9700
45,681.4520
Diluted Average Shares
137,786.3430
117,051.0010
96,561.1790
57,415.9700
45,681.4520
Total Operating Income as Reported
-3,394.8190
-3,018.6200
-966.9820
-1,028.2480
-1,609.2150
Total Expenses
1,444.4270
1,241.2740
966.9820
932.5800
1,292.0990
Net Income from Continuing & Discontinued Operation
-3,434.0860
-3,058.5180
-978.5040
-1,013.7280
-1,298.6590
Normalized Income
-1,454.7410
-1,251.9570
-971.0300
-943.7740
-996.0472
Interest Expense
5.0260
5.9460
0
0
3.5480
Net Interest Income
-10.3140
-10.6830
-4.0480
-11.1940
-6.2730
EBIT
-3,429.0600
-3,052.5720
-978.5040
-932.5800
-1,412.5660
EBITDA
-3,409.4390
-3,035.0760
-977.4570
-930.2060
-1,410.2360
Reconciled Cost of Revenue
19.6210
17.4960
1.0470
2.3740
2.3300
Reconciled Depreciation
19.6210
17.4960
1.0470
2.3740
2.3300
Net Income from Continuing Operation Net Minority Interest
-3,434.0860
-3,058.5180
-978.5040
-1,013.7280
-1,298.6590
Total Unusual Items Excluding Goodwill
-1,979.3450
-1,806.5610
-7.4740
-69.9540
-329.9810
Total Unusual Items
-1,979.3450
-1,806.5610
-7.4740
-69.9540
-329.9810
Normalized EBITDA
-1,430.0940
-1,228.5150
-969.9830
-860.2520
-1,080.2550
Tax Rate for Calcs
0
0
0
0
0.0001
Tax Effect of Unusual Items
0
0
0
0
-27.3692
7/31/2022 - 5/19/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade