Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
1,759
2,418
3,998
10,485
522
Operating Income
-1,759
-2,418
-3,998
-10,485
-522
Net Non Operating Interest Income Expense
-10
-1
122
462
-4
Other Income Expense
-17,695
-9,034
-8,348
-929
11
Pretax Income
-19,464
-11,453
-12,224
-10,952
-515
Tax Provision
-3,626
-2,767
-211
-144
0
Net Income Common Stockholders
-12,683
-13,913
-12,182
-10,808
-515
Diluted NI Available to Com Stockholders
-12,683
-13,913
-12,182
-10,808
-515
Basic EPS
-0.05
-0.05
-0.05
-0.05
-0.00
Diluted EPS
-0.05
-0.05
-0.05
-0.05
-0.00
Basic Average Shares
304,115.9400
291,564.3520
256,925.4840
208,068.5850
112,669.9160
Diluted Average Shares
304,115.9400
291,564.3520
256,925.4840
208,068.5850
112,669.9160
Total Expenses
1,759
2,418
3,998
10,485
522
Net Income from Continuing & Discontinued Operation
-12,683
-13,913
-12,182
-10,808
-515
Normalized Income
-1,501.2901
-1,879.3249
-3,844.4745
-9,907.9912
-507
Interest Income
9
9
123
462
--
Interest Expense
19
10
1
0
4
Net Interest Income
-10
-1
122
462
-4
EBIT
-19,445
-11,443
-12,223
-10,952
-511
EBITDA
-19,445
-11,443
-12,223
-10,952
-511
Net Income from Continuing Operation Net Minority Interest
-15,838
-8,686
-12,013
-10,808
-515
Total Unusual Items Excluding Goodwill
-17,619
-8,975
-8,312
-912
-8
Total Unusual Items
-17,619
-8,975
-8,312
-912
-8
Normalized EBITDA
-1,826
-2,468
-3,911
-10,040
-503
Tax Rate for Calcs
0.0002
0.0002
0
0
0
Tax Effect of Unusual Items
-3,282.2901
-2,168.3249
-143.4745
-11.9912
0
12/31/2022 - 1/10/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
