| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
25,247,000 | 24,948,000 | 24,575,000 | 24,610,000 | 26,161,000 |
|
Cost of Revenue
|
-15,267,000 | -14,991,000 | -14,447,000 | -14,983,000 | -15,853,000 |
|
Gross Profit
|
9,980,000 | 9,957,000 | 10,128,000 | 9,627,000 | 10,308,000 |
|
Selling, General and Administrative Expenses
|
-3,691,000 | -3,997,000 | -4,221,000 | -19,198,000 | -7,232,000 |
|
Research and Development Expenses
|
-1,213,000 | -1,169,000 | -1,085,000 | -1,154,000 | -1,160,000 |
|
Operating Income/Expenses
|
-4,904,000 | -5,166,000 | -5,306,000 | -20,352,000 | -8,392,000 |
|
Total Operating Profit/Loss
|
5,076,000 | 4,791,000 | 4,822,000 | -10,725,000 | 1,916,000 |
| Total Net Finance Income/Expense
|
-671,000 | -714,000 | -739,000 | -691,000 | -397,000 |
| Net Investment Income
|
388,000 | 402,000 | 1,564,000 | 0 | 0 |
| Irregular Income/Expenses
|
-341,000 | -162,000 | 0 | 36,000 | 2,453,000 |
|
Other Income/Expense, Non-Operating
|
-26,000 | -104,000 | -828,000 | 109,000 | 232,000 |
|
Non-Operating Income/Expenses, Total
|
-650,000 | -578,000 | -3,000 | -546,000 | 2,288,000 |
|
Pretax Income
|
4,426,000 | 4,213,000 | 4,819,000 | -11,271,000 | 4,204,000 |
|
Provision for Income Tax
|
-850,000 | -1,003,000 | -804,000 | 2,867,000 | -188,000 |
|
Earnings from Equity Interest, Post-Tax
|
5,000 | 52,000 | 9,000 | 18,000 | 11,000 |
|
Net Income from Continuing Operations
|
3,581,000 | 3,262,000 | 4,024,000 | -8,386,000 | 4,027,000 |
|
Discontinued Operations
|
0 | 0 | 164,000 | 1,407,000 | 1,764,000 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
3,581,000 | 3,262,000 | 4,188,000 | -6,979,000 | 5,791,000 |
|
Non-Controlling/Minority Interests
|
-45,000 | -12,000 | -15,000 | -16,000 | -14,000 |
|
Net Income after Non-Controlling/Minority Interests
|
3,536,000 | 3,250,000 | 4,173,000 | -6,995,000 | 5,777,000 |
|
Net Income Available to Common Stockholders
|
3,536,000 | 3,250,000 | 4,173,000 | -6,995,000 | 5,777,000 |
|
Diluted Net Income Available to Common Stockholders
|
3,536,000 | 3,250,000 | 4,173,000 | -6,995,000 | 5,777,000 |
|
Common Dividend per Share
|
3.07 | 2.92 | 3.61 | 6.00 | 5.96 |
| Basic EPS
|
6.74 | 6.05 | 7.58 | -12.63 | 10.21 |
| Diluted EPS
|
6.70 | 6.00 | 7.55 | -12.63 | 10.18 |
|
Basic Weighted Average Shares Outstanding
|
525,475 | 537,400 | 550,800 | 553,900 | 566,000 |
|
Diluted Weighted Average Shares Outstanding
|
529,150 | 541,300 | 552,400 | 553,900 | 567,600 |
|
Reported Normalized Diluted EPS
|
8.94 | 8.06 | 7.30 | 6.04 | 6.69 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
5,097,000 | 4,927,000 | 5,558,000 | -10,580,000 | 4,601,000 |
12/31/2022 - 4/9/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade