Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
2,711.7420
1,341.2180
6,078.9530
4,031.1030
2,504.8960
Cost of Revenue
2,282.6620
1,704.9670
2,562.8320
2,103.7070
1,722.1040
Gross Profit
429.0800
-363.7490
3,516.1210
1,927.3960
782.7920
Operating Expense
5,466.5300
4,860.6760
4,864.8650
4,856.9980
4,466.6430
Operating Income
-5,037.4500
-5,224.4250
-1,348.7440
-2,929.6020
-3,683.8510
Net Non Operating Interest Income Expense
-800.1620
-184.8970
114.8520
220.0060
-4.4950
Pretax Income
-5,837.6120
-5,409.3220
-1,233.8920
-2,709.5960
-3,688.3460
Net Income Common Stockholders
-5,837.6120
-5,409.3220
-1,233.8920
-2,709.5960
-3,688.3460
Diluted NI Available to Com Stockholders
-5,837.6120
-5,409.3220
-1,233.8920
-2,709.5960
-3,688.3460
Total Operating Income as Reported
5,411.4000
5,224.4250
1,348.7440
2,929.6020
3,683.8510
Total Expenses
7,749.1920
6,565.6430
7,427.6970
6,960.7050
6,188.7470
Net Income from Continuing & Discontinued Operation
-5,837.6120
-5,409.3220
-1,233.8920
-2,709.5960
-3,688.3460
Normalized Income
-5,837.6120
-5,409.3220
-1,233.8920
-2,709.5960
-3,688.3460
Interest Expense
--
--
--
--
4.4950
Net Interest Income
-800.1620
-184.8970
114.8520
220.0060
-4.4950
EBIT
-5,037.4500
-5,224.4250
-1,348.7440
-2,929.6020
-3,683.8510
EBITDA
-4,921.4940
-5,108.0670
-1,251.5310
-2,868.9530
-3,666.6400
Reconciled Cost of Revenue
2,282.6620
1,704.9670
2,562.8320
2,103.7070
1,722.1040
Reconciled Depreciation
115.9560
116.3580
97.2130
60.6490
17.2110
Net Income from Continuing Operation Net Minority Interest
-5,837.6120
-5,409.3220
-1,233.8920
-2,709.5960
-3,688.3460
Normalized EBITDA
-4,921.4940
-5,108.0670
-1,251.5310
-2,868.9530
-3,666.6400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade