Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
17,294,491
14,299,171
12,303,464
11,995,934
9,778,038
Cost of Revenue
15,091,097
12,506,437
10,675,987
10,613,762
8,586,333
Gross Profit
2,203,394
1,792,734
1,627,477
1,382,172
1,191,705
Operating Expense
1,363,388
1,140,091
1,191,126
1,302,061
1,066,585
Operating Income
840,006
652,643
436,351
80,111
125,120
Net Non Operating Interest Income Expense
-197,073
-172,985
-193,266
-234,405
-112,255
Other Income Expense
36,449
35,740
7,878
71,590
30,194
Pretax Income
679,382
515,398
250,963
-82,704
43,059
Tax Provision
143,205
93,384
51,542
-35,408
9,171
Net Income Common Stockholders
484,236
399,042
162,788
-49,949
33,354
Average Dilution Earnings
--
--
0
0
-1,682
Diluted NI Available to Com Stockholders
484,236
399,042
162,788
-49,949
31,672
Basic EPS
6.19
5.12
2.09
-0.64
0.45
Diluted EPS
6.13
5.07
2.06
-0.64
0.42
Basic Average Shares
78,252.25
77,866
78,049
77,535
74,917
Diluted Average Shares
79,047.25
78,694
78,880
77,535
76,185
Total Expenses
16,454,485
13,646,528
11,867,113
11,915,823
9,652,918
Net Income from Continuing & Discontinued Operation
484,236
399,042
162,788
-49,949
33,354
Normalized Income
486,776.48
399,042
171,806.48
-49,949
33,354
Interest Expense
197,073
172,985
193,266
234,405
112,255
Net Interest Income
-197,073
-172,985
-193,266
-234,405
-112,255
EBIT
876,455
688,383
444,229
151,701
155,314
EBITDA
1,402,060
1,115,465
950,847
754,863
662,462
Reconciled Cost of Revenue
15,091,097
12,506,437
10,675,987
10,613,762
8,586,333
Reconciled Depreciation
525,605
427,082
506,618
603,162
507,148
Net Income from Continuing Operation Net Minority Interest
484,236
399,042
162,788
-49,949
33,354
Total Unusual Items Excluding Goodwill
-3,219
0
-11,344
0
0
Total Unusual Items
-3,219
0
-11,344
0
0
Normalized EBITDA
1,405,279
1,115,465
962,191
754,863
662,462
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-678.52
0
-2,325.52
0
0
12/31/2022 - 2/21/1973
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade