Breakdown
TTM
8/31/2026
8/31/2025
8/31/2024
8/31/2023
Total Revenue
133,188,000
133,188,000
37,378,000
25,111,000
15,540,000
Cost of Revenue
25,684,000
25,684,000
22,505,000
19,498,000
16,956,000
Gross Profit
107,504,000
107,504,000
14,873,000
5,613,000
-1,416,000
Operating Expense
8,164,000
8,164,000
5,103,000
4,309,000
3,989,000
Operating Income
99,340,000
99,340,000
9,770,000
1,304,000
-5,405,000
Net Non Operating Interest Income Expense
978,000
978,000
19,000
-33,000
80,000
Other Income Expense
-647,000
-647,000
-135,000
-31,000
-333,000
Pretax Income
99,671,000
99,671,000
9,654,000
1,240,000
-5,658,000
Tax Provision
14,761,000
14,761,000
1,124,000
451,000
177,000
Earnings from Equity Interest Net of Tax
59,000
59,000
9,000
-11,000
2,000
Net Income Common Stockholders
84,969,000
84,969,000
8,539,000
778,000
-5,833,000
Diluted NI Available to Com Stockholders
84,969,000
84,969,000
8,539,000
778,000
-5,833,000
Basic EPS
75.38
75.38
7.65
0.70
-5.34
Diluted EPS
74.33
74.33
7.59
0.70
-5.34
Basic Average Shares
1,127,000
1,127,000
1,116,000
1,105,000
1,093,000
Diluted Average Shares
1,143,000
1,143,000
1,125,000
1,118,000
1,093,000
Total Operating Income as Reported
99,340,000
99,340,000
9,770,000
1,304,000
-5,745,000
Total Expenses
33,848,000
33,848,000
27,608,000
23,807,000
20,945,000
Net Income from Continuing & Discontinued Operation
84,969,000
84,969,000
8,539,000
778,000
-5,833,000
Normalized Income
84,969,000
84,969,000
8,539,000
778,000
-5,588,041
Interest Income
1,084,000
1,084,000
496,000
529,000
468,000
Interest Expense
106,000
106,000
477,000
562,000
388,000
Net Interest Income
978,000
978,000
19,000
-33,000
80,000
EBIT
99,777,000
99,777,000
10,131,000
1,802,000
-5,270,000
EBITDA
109,280,000
109,280,000
18,483,000
9,582,000
2,486,000
Reconciled Cost of Revenue
25,684,000
25,684,000
22,505,000
19,498,000
16,956,000
Reconciled Depreciation
9,503,000
9,503,000
8,352,000
7,780,000
7,756,000
Net Income from Continuing Operation Net Minority Interest
84,969,000
84,969,000
8,539,000
778,000
-5,833,000
Total Unusual Items Excluding Goodwill
--
--
-170,000
58,000
-330,000
Total Unusual Items
--
--
-170,000
58,000
-330,000
Normalized EBITDA
109,280,000
109,280,000
18,483,000
9,582,000
2,816,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-85,041
8/31/2023 - 6/1/1984
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade