| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
248,440 | 197,553 | 174,477 | 166,231 | 110,417 |
| Cost of Revenue
|
-171,652 | -149,989 | -143,542 | -148,451 | -110,961 |
|
Gross Profit
|
76,788 | 47,564 | 30,935 | 17,780 | -544 |
| Selling, General and Administrative Expenses
|
-34,671 | -26,695 | -17,165 | -15,449 | -11,890 |
|
Exploration Expenses
|
-43,506 | -30,157 | -23,698 | -102,804 | -81,701 |
| Depreciation, Amortization and Depletion
|
-648 | -620 | -634 | -1,138 | -733 |
|
Accretion of Asset Retirement Obligation
|
-2,922 | -3,017 | -2,054 | -2,693 | -3,345 |
| Other Income/Expense, Operating
|
-- | -- | -- | 0 | 0 |
|
Operating Income/Expenses
|
-81,747 | -60,489 | -43,551 | -122,084 | -97,669 |
|
Total Operating Profit/Loss
|
-4,959 | -12,925 | -12,616 | -104,304 | -98,213 |
| Total Net Finance Income/Expense
|
-6,196 | -7,217 | -4,595 | 36,918 | -7,789 |
| Net Investment Income
|
65,865 | 27,147 | -30,287 | -88,807 | 26,067 |
| Irregular Income/Expenses
|
-1,004 | 0 | 0 | 222,157 | 0 |
|
Other Income/Expense, Non-Operating
|
-2,342 | -56 | 759 | 1,072 | -353 |
|
Non-Operating Income/Expenses, Total
|
56,323 | 19,874 | -34,123 | 171,340 | 17,925 |
|
Pretax Income
|
51,364 | 6,949 | -46,739 | 67,036 | -80,288 |
|
Provision for Income Tax
|
29,285 | 27,485 | 3,048 | -33,859 | -5,806 |
|
Net Income from Continuing Operations
|
80,649 | 34,434 | -43,691 | 33,177 | -86,094 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
80,649 | 34,434 | -43,691 | 33,177 | -86,094 |
|
Non-Controlling/Minority Interests
|
0 | 0 | 0 | 22,122 | 5,019 |
|
Net Income after Non-Controlling/Minority Interests
|
80,649 | 34,434 | -43,691 | 55,299 | -81,075 |
|
Net Income Available to Common Stockholders
|
80,649 | 34,434 | -43,691 | 55,299 | -81,075 |
|
Dilution to Earnings
|
6,387 | 4,093 | 0 | 0 | -- |
|
Diluted Net Income Available to Common Stockholders
|
87,036 | 38,527 | -43,691 | 55,299 | -81,075 |
| Basic EPS
|
1.42 | 0.64 | -0.86 | 1.16 | -1.71 |
| Diluted EPS
|
1.26 | 0.59 | -0.86 | 1.16 | -1.71 |
|
Basic Weighted Average Shares Outstanding
|
57,081.50 | 54,046 | 51,021 | 47,544 | 47,427 |
|
Diluted Weighted Average Shares Outstanding
|
76,003 | 65,560 | 51,021 | 47,544 | 47,427 |
|
Reported Normalized Basic EPS
|
0.57 | -- | 0.57 | 0.16 | -0.36 |
| Income Statement, Supplemental
|
12/31/2022 - 8/30/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade