Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
8.5940
6.2950
--
Gross Profit
--
--
-8.5940
-6.2950
--
Operating Expense
996.6130
1,008.5320
309.0040
444.7130
1,145.2190
Operating Income
-997.3090
-1,008.5320
-309.0040
-451.0080
-1,145.2190
Net Non Operating Interest Income Expense
0.6320
0.1770
0
1.6250
--
Other Income Expense
55.3880
69.5830
44.5490
44.6860
52.0300
Pretax Income
-941.2890
-938.7720
-264.4550
-404.6970
-1,093.1890
Net Income Common Stockholders
-1,244.8690
-1,269.2300
-722.5570
-404.6970
-1,093.1890
Diluted NI Available to Com Stockholders
-1,244.8690
-1,269.2300
-722.5570
-404.6970
-1,093.1890
Basic EPS
-0.03
-0.03
-0.02
-0.01
-0.05
Diluted EPS
-0.03
-0.03
-0.02
-0.01
-0.05
Basic Average Shares
55,660.5920
50,947.0330
39,085.4020
35,451.5950
23,564.5810
Diluted Average Shares
55,660.5920
50,947.0330
39,085.4020
35,451.5950
23,564.5810
Total Expenses
997.3090
1,008.5320
309.0040
451.0080
1,145.2190
Net Income from Continuing & Discontinued Operation
-1,244.8690
-1,269.2300
-722.5570
-404.6970
-1,093.1890
Normalized Income
-936.9470
-934.3250
-264.9040
-397.7830
-1,093.1890
Interest Income
0.6320
0.1770
0
1.6250
--
Net Interest Income
0.6320
0.1770
0
1.6250
--
EBIT
-997.3090
-1,008.5320
-309.0040
-451.0080
-1,145.2190
EBITDA
-997.3090
-1,008.5320
-309.0040
-444.7130
-1,145.2190
Reconciled Cost of Revenue
--
--
8.5940
6.2950
--
Reconciled Depreciation
--
--
8.5940
6.2950
--
Net Income from Continuing Operation Net Minority Interest
-941.2890
-938.7720
-264.4550
-404.6970
-1,093.1890
Total Unusual Items Excluding Goodwill
-4.3420
-4.4470
0.4490
-6.9140
0
Total Unusual Items
-4.3420
-4.4470
0.4490
-6.9140
0
Normalized EBITDA
-992.9670
-1,004.0850
-309.4530
-437.7990
-1,145.2190
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/17/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade