Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
10,059.0330
11,533.0730
11,289.3640
8,999.0690
6,428.2240
Operating Income
-10,059.0330
-11,533.0730
-11,289.3640
-8,999.0690
-6,428.2240
Net Non Operating Interest Income Expense
65.2700
161.2000
192.7190
124.2750
0
Other Income Expense
-145.2590
-76.4450
-2,110.9010
--
--
Pretax Income
-10,139.0220
-11,448.3180
-13,207.5460
-8,874.7940
-6,428.2240
Tax Provision
-238.4840
-620.9100
-2,172.9330
-2,724.1870
-1,972.9850
Net Income Common Stockholders
-9,900.5380
-10,827.4080
-11,034.6130
-6,150.6070
-4,455.2390
Diluted NI Available to Com Stockholders
-9,900.5380
-10,827.4080
-11,034.6130
-6,150.6070
-4,455.2390
Basic EPS
-0.15
-0.21
-0.33
-0.13
-0.09
Diluted EPS
-0.15
-0.21
-0.33
-0.13
-0.09
Basic Average Shares
62,609.4030
51,116.6010
33,690.0490
48,985.4190
48,985.4190
Diluted Average Shares
62,609.4030
51,116.6010
33,690.0490
48,985.4190
48,985.4190
Total Expenses
10,059.0330
11,533.0730
11,289.3640
8,999.0690
6,428.2240
Net Income from Continuing & Discontinued Operation
-9,900.5380
-10,827.4080
-11,034.6130
-6,150.6070
-4,455.2390
Normalized Income
-9,758.6957
-10,755.1091
-9,271.0018
-6,150.6070
-4,455.2390
Interest Income
149.4940
161.2000
192.7190
124.2750
0
Net Interest Income
65.2700
161.2000
192.7190
124.2750
0
EBIT
-10,139.5530
-11,533.0730
-11,289.3640
-8,999.0690
-6,428.2240
EBITDA
-10,139.5530
-11,533.0730
-11,289.3640
-8,999.0690
-6,428.2240
Net Income from Continuing Operation Net Minority Interest
-9,900.5380
-10,827.4080
-11,034.6130
-6,150.6070
-4,455.2390
Total Unusual Items Excluding Goodwill
-145.2590
-76.4450
-2,110.9010
0
--
Total Unusual Items
-145.2590
-76.4450
-2,110.9010
0
--
Normalized EBITDA
-9,994.2940
-11,456.6280
-9,178.4630
-8,999.0690
-6,428.2240
Tax Rate for Calcs
0
0.0001
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-3.4167
-4.1461
-347.2898
0
0
12/31/2022 - 9/1/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade