Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
52.5660
52.8170
56.7690
56.7330
56.2100
Gross Profit
-52.5660
-52.8170
-56.7690
-56.7330
-56.2100
Operating Expense
761.7410
1,359.7840
3,224.7020
6,299.4620
5,239.5550
Operating Income
-814.3070
-1,412.6010
-3,281.4710
-6,356.1950
-5,295.7650
Net Non Operating Interest Income Expense
-10.6430
-13.0150
29.9630
251.6210
69.4770
Other Income Expense
635.2580
615.8190
98.9910
442.8900
517.8010
Pretax Income
-189.6920
-809.7970
-3,152.5170
-5,661.6840
-4,708.4870
Net Income Common Stockholders
-189.6920
-809.7970
-3,152.5170
-5,661.6840
-4,708.4870
Diluted NI Available to Com Stockholders
-189.6920
-809.7970
-3,152.5170
-5,661.6840
-4,708.4870
Basic EPS
0.00
-0.01
-0.04
-0.06
-0.05
Diluted EPS
0.00
-0.01
-0.04
-0.06
-0.05
Basic Average Shares
94,672.1550
89,452.6110
89,162.9530
88,907.6110
87,857.6650
Diluted Average Shares
94,672.1550
89,452.6110
89,162.9530
88,907.6110
87,857.6650
Total Operating Income as Reported
-824.9500
-1,425.6160
-3,285.1020
-6,364.2720
-5,309.0760
Rent Expense Supplemental
42.7710
42.7700
40.5710
42.2410
37.4960
Total Expenses
814.3070
1,412.6010
3,281.4710
6,356.1950
5,295.7650
Net Income from Continuing & Discontinued Operation
-189.6920
-809.7970
-3,152.5170
-5,661.6840
-4,708.4870
Normalized Income
-824.9500
-1,425.6160
-3,253.3400
-6,119.7610
-5,241.8990
Interest Income
-31.7920
0
33.5940
259.6980
82.7880
Interest Expense
10.6430
13.0150
3.6310
8.0770
13.3110
Net Interest Income
-10.6430
-13.0150
29.9630
251.6210
69.4770
EBIT
-179.0490
-796.7820
-3,148.8860
-5,653.6070
-4,695.1760
EBITDA
-126.4830
-743.9650
-3,092.1170
-5,596.8740
-4,638.9660
Reconciled Cost of Revenue
52.5660
52.8170
56.7690
56.7330
56.2100
Reconciled Depreciation
52.5660
52.8170
56.7690
56.7330
56.2100
Net Income from Continuing Operation Net Minority Interest
-189.6920
-809.7970
-3,152.5170
-5,661.6840
-4,708.4870
Total Unusual Items Excluding Goodwill
635.2580
615.8190
100.8230
458.0770
533.4120
Total Unusual Items
635.2580
615.8190
100.8230
458.0770
533.4120
Normalized EBITDA
-761.7410
-1,359.7840
-3,192.9400
-6,054.9510
-5,172.3780
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
1/31/2023 - 8/2/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade