Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
2.6920
3.3500
4.1840
4.9050
Gross Profit
--
-2.6920
-3.3500
-4.1840
-4.9050
Operating Expense
750.2060
831.8510
-85.1870
853.7860
608.8170
Operating Income
-752.8980
-834.5430
81.8370
-857.9700
-613.7220
Net Non Operating Interest Income Expense
3.9730
0
86.5050
0
0.0070
Other Income Expense
106.6430
141.3130
-3,356.2050
-133.2620
3.6620
Pretax Income
-642.2820
-693.2300
-3,187.8630
-991.2320
-610.0530
Net Income Common Stockholders
-642.2820
-693.2300
-3,187.8630
-991.2320
-610.0530
Diluted NI Available to Com Stockholders
-642.2820
-693.2300
-3,187.8630
-991.2320
-610.0530
Basic EPS
-0.01
-0.01
-0.04
-0.01
-0.01
Diluted EPS
-0.01
-0.01
-0.04
-0.01
-0.01
Basic Average Shares
134,156.8260
110,862.6680
83,938.6120
75,359.9990
59,538.8930
Diluted Average Shares
134,156.8260
110,862.6680
83,938.6120
75,359.9990
59,538.8930
Total Expenses
752.8980
834.5430
-81.8370
857.9700
613.7220
Net Income from Continuing & Discontinued Operation
-642.2820
-693.2300
-3,187.8630
-991.2320
-610.0530
Normalized Income
-627.0820
-677.6300
228.1070
-737.4250
-604.1240
Interest Income
3.9730
0
86.5050
0
0.0070
Net Interest Income
3.9730
0
86.5050
0
0.0070
EBIT
-752.8980
-834.5430
81.8370
-857.9700
-613.7220
EBITDA
-750.2280
-831.8510
85.1870
-853.7860
-608.8170
Reconciled Cost of Revenue
--
2.6920
3.3500
4.1840
4.9050
Reconciled Depreciation
2.6700
2.6920
3.3500
4.1840
4.9050
Net Income from Continuing Operation Net Minority Interest
-642.2820
-693.2300
-3,187.8630
-991.2320
-610.0530
Total Unusual Items Excluding Goodwill
-15.2000
-15.6000
-3,415.9700
-253.8070
-5.9290
Total Unusual Items
-15.2000
-15.6000
-3,415.9700
-253.8070
-5.9290
Normalized EBITDA
-735.0280
-816.2510
3,501.1570
-599.9790
-602.8880
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/7/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade