Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
2,853,545
2,537,927
2,148,816
1,862,895
1,580,796
Cost of Revenue
376,749
334,782
324,112
332,187
321,156
Gross Profit
2,476,796
2,203,145
1,824,704
1,530,708
1,259,640
Operating Expense
2,202,826
2,030,604
1,817,141
1,737,858
1,718,492
Operating Income
273,970
172,541
7,563
-207,150
-458,852
Net Non Operating Interest Income Expense
--
53,932
-100,894
-25,686
-55,969
Other Income Expense
53,138
-14,825
-7,987
-749
-264,861
Pretax Income
327,108
211,648
-101,318
-233,585
-779,682
Tax Provision
-1,179,729
23,282
23,457
20,975
19,264
Net Income Common Stockholders
1,506,837
188,366
-124,775
-254,560
-798,946
Average Dilution Earnings
4,403
--
--
--
--
Diluted NI Available to Com Stockholders
1,511,240
188,366
-124,775
-254,560
-798,946
Basic EPS
5.61
0.70
-0.51
-1.09
-3.62
Diluted EPS
5.17
0.65
-0.51
-1.09
-3.62
Basic Average Shares
268,691
267,479
244,743
233,247
220,529
Diluted Average Shares
292,183
294,083
244,743
233,247
220,529
Total Operating Income as Reported
273,970
172,541
7,563
-207,150
-458,852
Total Expenses
2,579,575
2,365,386
2,141,253
2,070,045
2,039,648
Net Income from Continuing & Discontinued Operation
1,506,837
188,366
-124,775
-254,560
-798,946
Normalized Income
1,506,837
188,366
-124,775
-254,560
-591,216.29
Interest Income
--
62,310
68,486
38,427
4,765
Interest Expense
--
8,378
169,380
64,113
60,734
Net Interest Income
--
53,932
-100,894
-25,686
-55,969
EBIT
273,970
220,026
68,062
-169,472
-718,948
EBITDA
344,610
292,727
141,261
-93,084
-630,996
Reconciled Cost of Revenue
306,463
334,782
324,112
332,187
321,156
Reconciled Depreciation
70,640
72,701
73,199
76,388
87,952
Net Income from Continuing Operation Net Minority Interest
1,506,837
188,366
-124,775
-254,560
-798,946
Total Unusual Items Excluding Goodwill
--
--
0
0
-262,949
Total Unusual Items
--
--
0
0
-262,949
Normalized EBITDA
344,610
292,727
141,261
-93,084
-368,047
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-55,219.29
7/31/2022 - 9/30/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade