| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
|
|---|---|---|---|---|
| Total Revenue
|
900.9150 | 885.4000 | 532.7800 | 612.1920 |
| Selling, General and Administrative Expenses
|
-34,109.3450 | -12,415.4460 | -12,375.1380 | -5,852.3590 |
|
Depreciation, Amortization and Depletion
|
-1,249.3620 | -910.5790 | -890.3720 | -885.8320 |
|
Operating Income/Expenses
|
-35,358.7070 | -13,326.0250 | -13,265.5100 | -6,738.1910 |
|
Total Operating Profit/Loss
|
-34,457.7920 | -12,440.6250 | -12,732.7300 | -6,125.9990 |
| Total Net Finance Income/Expense
|
-4,076.9790 | -4,647.6350 | -708.3490 | -125.7060 |
| Net Investment Income
|
1,288.5860 | 435.9580 | 0 | -- |
| Irregular Income/Expenses
|
-16,687.2650 | -12,639.6470 | 0 | 5,834.2930 |
|
Other Income/Expense, Non-Operating
|
7.3070 | -293.8550 | 267.1950 | -180.9430 |
|
Non-Operating Income/Expenses, Total
|
-19,468.3510 | -17,145.1790 | -441.1540 | 5,527.6440 |
|
Pretax Income
|
-53,926.1430 | -29,585.8040 | -13,173.8840 | -598.3550 |
|
Provision for Income Tax
|
0 | 0 | -608.5000 | 608.5000 |
|
Net Income from Continuing Operations
|
-53,926.1430 | -29,585.8040 | -13,782.3840 | 10.1450 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-53,926.1430 | -29,585.8040 | -13,782.3840 | 10.1450 |
|
Net Income after Non-Controlling/Minority Interests
|
-53,926.1430 | -29,585.8040 | -13,782.3840 | 10.1450 |
|
Net Income Available to Common Stockholders
|
-53,926.1430 | -29,585.8040 | -13,782.3840 | 10.1450 |
|
Diluted Net Income Available to Common Stockholders
|
-53,926.1430 | -29,585.8040 | -13,782.3840 | 10.1450 |
| Income Statement, Supplemental
|
||||
|
EBIT
|
-49,849.1640 | -24,938.1690 | -12,465.5350 | -472.6490 |
|
EBITDA
|
-48,599.8020 | -24,027.5900 | -11,562.4730 | 413.1830 |
|
Normalized EBITDA
|
-18,175.1290 | -10,904.4950 | -4,668.7680 | -2,922.1100 |
|
Normalized Income
|
-23,501.4700 | -16,462.7090 | -8,655.5356 | -2,465.6430 |
|
Total Unusual Items
|
30,424.6730 | 13,123.0950 | 6,893.7050 | -3,335.2930 |
|
Total Unusual Items Excluding Goodwill
|
30,424.6730 | 13,123.0950 | 6,893.7050 | -3,335.2930 |
|
Tax Effect of Unusual Items
|
0 | 0 | 1,766.8566 | -859.5050 |
|
Tax Rate, Calculated
|
0.00 | 0.00 | 0.26 | 0.26 |
12/31/2023 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade