Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
12,920.94
11,614.77
1,800
2,500
0
Cost of Revenue
10,732.64
9,858.18
730
1,070.86
0
Gross Profit
2,188.31
1,756.59
1,070
1,429.14
0
Operating Expense
93,126.18
81,955.29
1,086.80
2,666.24
6,793.72
Operating Income
-90,937.87
-80,198.70
-16.80
-1,237.10
-6,793.72
Other Income Expense
-280,557.75
279,747.39
29,794.56
4,387.98
636.93
Pretax Income
-371,495.62
199,548.69
29,777.75
3,150.87
-6,793.72
Tax Provision
-67,081.21
56,383.74
8,234.50
130.42
0
Net Income Common Stockholders
-304,414.41
143,164.95
21,549.55
-9,925.42
-9,159.42
Diluted NI Available to Com Stockholders
-304,414.41
143,164.95
21,549.55
-9,925.42
-9,159.42
Basic EPS
-172.85
61.77
746.22
-1.28k
-1.50k
Diluted EPS
-172.85
61.77
746.22
-1.28k
-1.50k
Basic Average Shares
42,402.05
2,317.68
28.88
7.71
6.04
Diluted Average Shares
42,402.05
2,317.68
28.88
7.71
6.04
Total Operating Income as Reported
-90,937.87
-80,198.70
-16.80
-1,237.10
-6,793.72
Total Expenses
103,858.81
91,813.47
1,816.80
3,737.10
6,793.72
Net Income from Continuing & Discontinued Operation
-304,414.41
143,164.95
21,549.55
-9,925.42
-9,159.42
Normalized Income
-304,414.41
143,164.95
31,228.56
3,020.46
-6,793.72
EBIT
-90,937.87
-80,198.70
-16.80
-1,237.10
-6,793.72
EBITDA
-90,937.87
-80,198.70
-16.80
-1,237.10
-6,793.72
Reconciled Cost of Revenue
10,732.64
9,858.18
730
1,070.86
0
Reconciled Depreciation
--
--
--
--
277.84
Net Income from Continuing Operation Net Minority Interest
-304,414.41
143,164.95
21,543.25
3,020.46
-6,793.72
Total Unusual Items Excluding Goodwill
0
0
-13,396
0
--
Total Unusual Items
0
0
-13,396
0
--
Normalized EBITDA
-90,937.87
-80,198.70
13,379.20
-1,237.10
-6,793.72
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-3,710.69
0
0
12/31/2022 - 7/19/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade