Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
0
0
0
0
0
Operating Expense
4,161
3,798
10,214
16,121
62,345
Operating Income
-4,161
-3,798
-10,214
-16,121
-62,345
Net Non Operating Interest Income Expense
-1,752
-2,046
-1,762
-1,243
--
Other Income Expense
-24,806
-3,636
-102,490
5
1
Pretax Income
-30,719
-9,480
-114,466
-17,359
-62,344
Net Income Common Stockholders
-30,719
-9,480
-114,466
-17,359
-62,344
Diluted NI Available to Com Stockholders
-30,719
-9,480
-114,466
-17,359
-62,344
Basic EPS
-0.91
-0.34
-4.35
-0.86
-3.09
Diluted EPS
-0.91
-0.34
-4.35
-0.86
-3.09
Basic Average Shares
43,422.4820
27,502.5370
26,292.4380
36,496.4130
20,203.4400
Diluted Average Shares
43,422.4820
27,502.5370
26,292.4380
36,496.4130
20,203.4400
Total Operating Income as Reported
-4,161
-3,798
-10,214
-16,121
-62,345
Total Expenses
4,161
3,798
10,214
16,121
62,345
Net Income from Continuing & Discontinued Operation
-30,719
-9,480
-114,466
-17,359
-62,344
Normalized Income
-9,955
-5,587
-14,202
-17,359
-62,344
Interest Income
--
--
--
1,523.9000
--
Interest Expense
1,752
2,046
1,762
1,243
--
Net Interest Income
-1,752
-2,046
-1,762
-1,243
--
EBIT
-28,967
-7,434
-112,704
-16,116
-62,345
EBITDA
-28,967
-7,434
-112,704
-16,116
-62,345
Net Income from Continuing Operation Net Minority Interest
-30,719
-9,480
-114,466
-17,359
-62,344
Total Unusual Items Excluding Goodwill
-20,764
-3,893
-100,264
0
--
Total Unusual Items
-20,764
-3,893
-100,264
0
--
Normalized EBITDA
-8,203
-3,541
-12,440
-16,116
-62,345
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 2/15/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
