Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
4,477.6300
3,996.3990
2,425.5490
3,605.9750
2,179.4460
Operating Income
-4,477.6300
-3,996.3990
-2,425.5490
-3,605.9750
-2,179.4460
Net Non Operating Interest Income Expense
-1,341.5790
-1,346.3100
-595.4300
-29.2980
-26.6290
Other Income Expense
-1,755.5210
-30.6180
-38.1790
-8.3680
-13.8720
Pretax Income
-7,574.7300
-5,373.3270
-3,059.1580
-3,643.6410
-2,219.9470
Tax Provision
--
0
-37
0
--
Net Income Common Stockholders
-7,574.7300
-5,373.3270
-3,022.1580
-3,643.6410
-2,219.9470
Diluted NI Available to Com Stockholders
-7,574.7300
-5,373.3270
-3,022.1580
-3,643.6410
-2,219.9470
Basic EPS
-0.05
-0.04
-0.03
-0.03
-0.02
Diluted EPS
-0.05
-0.04
-0.03
-0.03
-0.02
Basic Average Shares
128,165.4580
122,577.2340
119,718.1810
115,373.3760
109,718.6870
Diluted Average Shares
128,165.4580
122,577.2340
119,718.1810
115,373.3760
109,718.6870
Total Operating Income as Reported
-7,574.7770
-5,364.2960
-3,102.7830
-3,643.6410
-2,219.9470
Total Expenses
4,477.6300
3,996.3990
2,425.5490
3,605.9750
2,179.4460
Net Income from Continuing & Discontinued Operation
-7,574.7300
-5,373.3270
-3,022.1580
-3,643.6410
-2,219.9470
Normalized Income
-5,819.2090
-5,342.7090
-2,984.4408
-3,635.2730
-2,206.0750
Interest Income
--
--
43.6250
0
--
Interest Expense
1,341.6220
1,346.3100
639.0550
29.2980
26.6290
Net Interest Income
-1,341.5790
-1,346.3100
-595.4300
-29.2980
-26.6290
EBIT
-6,233.1080
-4,027.0170
-2,420.1030
-3,614.3430
-2,193.3180
EBITDA
-6,076.9220
-3,877.6430
-2,285.7990
-3,496.7230
-2,091.1120
Reconciled Depreciation
156.1860
149.3740
134.3040
117.6200
102.2060
Net Income from Continuing Operation Net Minority Interest
-7,574.7300
-5,373.3270
-3,022.1580
-3,643.6410
-2,219.9470
Total Unusual Items Excluding Goodwill
-1,755.5210
-30.6180
-38.1790
-8.3680
-13.8720
Total Unusual Items
-1,755.5210
-30.6180
-38.1790
-8.3680
-13.8720
Normalized EBITDA
-4,321.4010
-3,847.0250
-2,247.6200
-3,488.3550
-2,077.2400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-0.4618
0
0
12/31/2022 - 11/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade