Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
299.1310
307.4210
1,342.6530
4,760.7050
16,629.4500
Cost of Revenue
218.8750
220.7650
1,187.1800
5,367.6360
15,281.7910
Gross Profit
80.2560
86.6560
155.4730
-606.9310
1,347.6590
Operating Expense
2,681.4820
3,058.4830
3,619.1550
3,889.8990
5,959.3440
Operating Income
-2,601.2260
-2,971.8270
-3,463.6820
-4,496.8300
-4,611.6850
Net Non Operating Interest Income Expense
-5,978.4390
-4,205.9380
-4,014.9970
-4,351.3330
-8,438.8610
Other Income Expense
-7,247.1030
-1,534.7780
1,276.9450
1,457.0310
19,202.4310
Pretax Income
-15,826.7680
-8,712.5430
-6,201.7340
-7,391.1320
6,151.8850
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-15,826.7680
-8,712.5430
-6,198.1610
-7,369.6810
6,025.8120
Diluted NI Available to Com Stockholders
-15,826.7680
-8,712.5430
-6,198.1610
-7,369.6810
6,025.8120
Basic EPS
-5.02
-4.44
-4.88
0.00
6.46
Diluted EPS
-5.02
-4.44
-4.88
0.00
6.46
Basic Average Shares
3,026.6420
1,960.3770
1,269.1520
996.1600
932.2630
Diluted Average Shares
3,026.6420
1,960.3770
1,269.1520
996.1600
932.2630
Total Operating Income as Reported
-2,601.2260
-2,971.8270
-3,463.6820
-6,251.9120
-4,611.6850
Total Expenses
2,900.3570
3,279.2480
4,806.3350
9,257.5350
21,241.1350
Net Income from Continuing & Discontinued Operation
-15,826.7680
-8,712.5430
-6,198.1610
-7,369.6810
6,025.8120
Normalized Income
-8,579.6650
-7,177.7650
-7,478.6790
-8,848.1630
-12,520.8740
Interest Expense
5,978.4390
4,205.9380
4,014.9970
4,351.3330
8,438.8610
Net Interest Income
-5,978.4390
-4,205.9380
-4,014.9970
-4,351.3330
-8,438.8610
EBIT
-9,848.3290
-4,506.6050
-2,186.7370
-3,039.7990
14,590.7460
EBITDA
-9,654.9170
-4,298.0520
-1,972.3650
-2,809.6650
14,782.5640
Reconciled Cost of Revenue
218.8750
220.7650
1,187.1800
5,367.6360
15,281.7910
Reconciled Depreciation
193.4120
208.5530
214.3720
230.1340
191.8180
Net Income from Continuing Operation Net Minority Interest
-15,826.7680
-8,712.5430
-6,201.7340
-7,391.1320
6,681.5570
Total Unusual Items Excluding Goodwill
-7,247.1030
-1,534.7780
1,276.9450
1,457.0310
19,202.4310
Total Unusual Items
-7,247.1030
-1,534.7780
1,276.9450
1,457.0310
19,202.4310
Normalized EBITDA
-2,407.8140
-2,763.2740
-3,249.3100
-4,266.6960
-4,419.8670
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/2/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade