Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2021
Total Revenue
304
309
0
0
0
Operating Expense
2,286
2,755
201
12,884
83,472
Operating Income
-1,982
-2,446
-201
-12,884
-83,472
Net Non Operating Interest Income Expense
1,750
8
32
786
37
Other Income Expense
--
--
--
--
11,391
Pretax Income
1,347
-859
-298
-26,048
-83,436
Tax Provision
--
0
0
0
-4,941
Net Income Common Stockholders
1,347
-859
-298
-26,048
-626,539
Diluted NI Available to Com Stockholders
1,347
-859
-298
-26,048
-626,539
Basic EPS
31.00
-21.00
-8.00
-738.00
-17.94k
Diluted EPS
31.00
-21.00
-8.00
-738.00
-17.94k
Basic Average Shares
41.75
41.71
37.13
35.31
34.92
Diluted Average Shares
41.75
41.71
37.13
35.52
34.92
Total Operating Income as Reported
--
-2,446
-201
-27,041
-83,472
Rent Expense Supplemental
--
275
0
--
--
Total Expenses
2,286
2,755
201
12,884
83,472
Net Income from Continuing & Discontinued Operation
1,347
-859
-298
-26,048
-626,539
Normalized Income
1,356
-844
-218
-11,891
-78,495
Interest Income
--
8
268
786
37
Interest Expense
--
--
--
--
0
Net Interest Income
1,750
8
32
786
37
EBIT
-1,982
-2,446
-201
-12,884
-83,436
EBITDA
-1,982
-2,446
-201
-12,884
-65,325
Reconciled Depreciation
--
--
--
--
18,111
Net Income from Continuing Operation Net Minority Interest
1,347
-859
-298
-26,048
-78,495
Total Unusual Items Excluding Goodwill
-15
-15
-80
-14,157
11,391
Total Unusual Items
-15
-15
-80
-14,157
11,391
Normalized EBITDA
-1,967
-2,431
-121
1,273
-65,325
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6
0
0
0
0
12/31/2021 - 7/16/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
