Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
10,606,500
9,221,500
8,027,500
6,892,700
5,501,500
Cost of Revenue
2,976,600
2,451,600
2,059,200
1,909,700
1,718,700
Gross Profit
7,629,900
6,769,900
5,968,300
4,983,000
3,782,800
Operating Expense
6,610,000
5,527,000
5,284,400
4,595,700
3,971,600
Operating Income
1,019,900
1,242,900
683,900
387,300
-188,800
Net Non Operating Interest Income Expense
382,500
360,500
309,600
197,200
-11,800
Other Income Expense
-5,700
-7,700
-5,200
-18,200
-6,600
Pretax Income
1,396,700
1,595,700
988,300
566,300
-207,200
Tax Provision
553,800
461,800
-1,589,300
126,600
59,800
Net Income Common Stockholders
842,900
1,133,900
2,577,600
439,700
-267,000
Diluted NI Available to Com Stockholders
842,900
1,133,900
2,577,600
439,700
-267,000
Basic EPS
1.19
1.71
4.04
0.72
-0.45
Diluted EPS
1.15
1.60
3.64
0.64
-0.45
Basic Average Shares
715,000
662,500
638,400
606,400
591,000
Diluted Average Shares
736,300
709,300
708,000
684,600
591,000
Total Operating Income as Reported
1,019,900
1,242,900
683,900
387,300
-188,800
Total Expenses
9,586,600
7,978,600
7,343,600
6,505,400
5,690,300
Net Income from Continuing & Discontinued Operation
842,900
1,133,900
2,577,600
439,700
-267,000
Normalized Income
879,592.43
1,157,220.80
2,577,442
445,830.40
-268,422
Interest Income
382,500
363,500
317,900
224,400
15,600
Interest Expense
-1,100
1,900
4,800
20,500
20,200
Net Interest Income
382,500
360,500
309,600
197,200
-11,800
EBIT
1,395,600
1,597,600
993,100
586,800
-187,000
EBITDA
1,994,000
1,941,000
1,276,400
869,000
95,600
Reconciled Cost of Revenue
2,976,600
2,451,600
2,059,200
1,909,700
1,718,700
Reconciled Depreciation
598,400
343,400
283,300
282,200
282,600
Net Income from Continuing Operation Net Minority Interest
842,900
1,133,900
2,577,600
439,700
-267,000
Total Unusual Items Excluding Goodwill
-60,800
-32,800
200
-7,900
1,800
Total Unusual Items
-60,800
-32,800
200
-7,900
1,800
Normalized EBITDA
2,054,800
1,973,800
1,276,200
876,900
93,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-24,107.57
-9,479.20
42
-1,769.60
378
7/31/2022 - 7/20/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade