Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
9,483.6000
9,001.0960
9,509.2790
16,976.8560
19,398.7270
Cost of Revenue
6,418.5160
6,091.0640
6,993.2410
11,910.4450
14,517.2790
Gross Profit
3,065.0840
2,910.0320
2,516.0380
5,066.4110
4,881.4480
Operating Expense
3,220.0270
3,547.6940
3,803.6250
3,949
3,706.5030
Operating Income
-154.9430
-637.6620
-1,287.5870
1,117.4110
1,174.9450
Other Income Expense
423.9420
543.4020
532.1390
570.0760
13.4180
Pretax Income
268.9990
-94.2600
-755.4480
1,687.4870
1,188.3630
Tax Provision
17.4740
6.2030
22.1710
377.3070
181.6790
Net Income Common Stockholders
251.5250
-100.4630
-777.6190
1,310.1800
1,006.6840
Diluted NI Available to Com Stockholders
251.5250
-100.4630
-777.6190
1,310.1800
1,006.6840
Basic EPS
0.01
-0.00
-0.03
0.06
0.04
Diluted EPS
0.01
-0.00
-0.03
0.06
0.04
Basic Average Shares
22,914.8430
22,947.2430
22,965.9950
22,970.8920
23,002.5830
Diluted Average Shares
22,924.6030
22,956.8530
22,974.1240
22,997.8540
23,031.8150
Total Operating Income as Reported
-154.9430
-637.6620
-1,287.5870
1,117.4110
1,174.9450
Total Expenses
9,638.5430
9,638.7580
10,796.8660
15,859.4450
18,223.7820
Net Income from Continuing & Discontinued Operation
251.5250
-100.4630
-777.6190
1,310.1800
1,006.6840
Normalized Income
251.5250
-100.4630
-777.6190
1,310.1800
1,006.6840
EBIT
-154.9430
-637.6620
-1,287.5870
1,117.4110
1,174.9450
EBITDA
-24.2580
-408.5870
-1,106.4230
1,311.7320
1,363.3360
Reconciled Cost of Revenue
6,418.5160
6,091.0640
6,993.2410
11,910.4450
14,517.2790
Reconciled Depreciation
130.6850
229.0750
181.1640
194.3210
188.3910
Net Income from Continuing Operation Net Minority Interest
251.5250
-100.4630
-777.6190
1,310.1800
1,006.6840
Normalized EBITDA
-24.2580
-408.5870
-1,106.4230
1,311.7320
1,363.3360
Tax Rate for Calcs
0.0001
0.0004
0.0004
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
10/31/2022 - 5/7/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
