Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
86,474
125,272
119,955
91,747
119,318
Cost of Revenue
51,601
71,646
116,915
53,326
87,931
Gross Profit
34,873
53,626
3,040
38,421
31,387
Operating Expense
137,949
197,197
132,052
541,173
97,466
Operating Income
-103,076
-143,571
-129,012
-502,752
-66,079
Net Non Operating Interest Income Expense
-292,043
-215,065
-340,181
1,764,714
-371,830
Pretax Income
-187,071
-338,458
-489,933
1,240,749
-422,760
Tax Provision
26,803
-4,719
-60,085
121,355
-339,940
Net Income Common Stockholders
-208,555
-327,497
-430,127
1,124,493
-78,438
Diluted NI Available to Com Stockholders
-208,555
-327,497
-430,127
1,124,493
-78,438
Basic EPS
-82.54
-73.17
-19.17k
361.69k
-627.50k
Diluted EPS
-82.54
-73.17
-19.17k
361.69k
-627.50k
Basic Average Shares
3,287.4860
4,475.9650
22.4320
3.1090
0.1250
Diluted Average Shares
3,287.4860
4,475.9650
22.4320
3.1090
0.1250
Rent Expense Supplemental
322
400
810
869
1,266
Total Expenses
189,550
268,843
248,967
594,499
185,397
Net Income from Continuing & Discontinued Operation
-208,555
-327,497
-430,127
1,124,493
-78,438
Normalized Income
-335,055.2200
-334,197.2597
-422,405.3478
1,152,672.0694
-79,704.5400
Interest Income
19,029
21,956
48,880
1,872,490
4,807
Interest Expense
10,318
3,131
2,684
490,848
472,032
Net Interest Income
-292,043
-215,065
-340,181
1,764,714
-371,830
EBIT
-176,753
-335,327
-487,249
1,731,597
49,272
EBITDA
-175,391
-333,925
-486,694
1,732,346
50,013
Reconciled Cost of Revenue
51,601
71,646
116,915
53,326
87,931
Reconciled Depreciation
1,362
1,402
555
749
741
Net Income from Continuing Operation Net Minority Interest
-208,555
-327,497
-430,127
1,124,493
-78,438
Total Unusual Items Excluding Goodwill
191,667
6,795
-8,801
-31,234
1,919
Total Unusual Items
191,667
6,795
-8,801
-31,234
1,919
Normalized EBITDA
-367,058
-340,720
-477,893
1,763,580
48,094
Tax Rate for Calcs
0.0003
0
0.0001
0.0001
0.0003
Tax Effect of Unusual Items
65,166.7800
94.7403
-1,079.3478
-3,054.9306
652.4600
12/31/2022 - 1/26/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade