Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
415.6600
--
544.1000
536.7690
506.3510
Cost of Revenue
--
--
--
--
0
Gross Profit
--
--
--
--
506.3510
Operating Expense
643.8730
--
1,378.1330
883.9970
473.0020
Operating Income
-228.2130
--
-834.0330
-347.2280
33.3490
Net Non Operating Interest Income Expense
-1.0670
--
-0.4690
-0.2910
-1.1490
Other Income Expense
-21,894.1620
--
-0.3420
1.7070
46.1240
Pretax Income
-22,123.4420
--
-834.8440
-345.8120
78.3240
Net Income Common Stockholders
-22,123.4420
--
-834.8440
-345.8120
78.3240
Diluted NI Available to Com Stockholders
-22,123.4420
--
-834.8440
-345.8120
78.3240
Basic EPS
-0.65
-0.01
-0.02
-0.01
0.00
Diluted EPS
-0.65
-0.01
-0.02
-0.01
0.00
Basic Average Shares
33,967.9830
33,967.9830
33,617.8390
33,030.6880
32,856.3210
Diluted Average Shares
33,967.9830
33,967.9830
33,617.8390
33,030.6880
33,957.3430
Rent Expense Supplemental
102.4350
--
88.3160
76.3760
55.5140
Total Expenses
643.8730
--
1,378.1330
883.9970
473.0020
Net Income from Continuing & Discontinued Operation
-22,123.4420
--
-834.8440
-345.8120
78.3240
Normalized Income
-229.2800
--
-834.5020
-347.5190
44.1692
Interest Income
0.0120
--
0.2640
0.3300
0.0390
Interest Expense
1.0790
--
0.7330
0.6210
1.1880
Net Interest Income
-1.0670
--
-0.4690
-0.2910
-1.1490
EBIT
-22,122.3630
--
-834.1110
-345.1910
79.5120
EBITDA
-22,122.3630
--
-834.1110
-345.1910
79.5120
Reconciled Cost of Revenue
--
--
--
--
0
Reconciled Depreciation
--
--
--
--
0
Net Income from Continuing Operation Net Minority Interest
-22,123.4420
--
-834.8440
-345.8120
78.3240
Total Unusual Items Excluding Goodwill
-21,894.1620
--
-0.3420
1.7070
46.1240
Total Unusual Items
-21,894.1620
--
-0.3420
1.7070
46.1240
Normalized EBITDA
-228.2010
--
-833.7690
-346.8980
33.3880
Tax Rate for Calcs
0
--
0
0
0.0003
Tax Effect of Unusual Items
0
--
0
0
11.9692
6/30/2022 - 9/7/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade