Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
22.3820
24.1610
36.2460
163.5340
150.9400
Gross Profit
-22.3820
-24.1610
-36.2460
-163.5340
-150.9400
Operating Expense
16,529.5890
4,946.6520
2,303.7640
7,914.4350
15,449.5450
Operating Income
-16,551.9710
-4,970.8130
-2,340.0100
-8,077.9690
-15,600.4850
Net Non Operating Interest Income Expense
174.0370
-21.7010
-231.3680
-1.3050
-26.7310
Other Income Expense
-9,224.2550
-5,101.4670
6,590.5220
3,287.0310
727.3380
Pretax Income
-25,602.1890
-10,093.9810
4,019.1440
-4,792.2430
-14,899.8780
Tax Provision
--
0
-129.3830
25.1660
0.1990
Net Income Common Stockholders
-25,602.1890
-10,093.9810
4,148.5270
-4,456.8720
-12,938.1210
Diluted NI Available to Com Stockholders
-25,602.1890
-10,093.9810
4,148.5270
-4,456.8720
-12,938.1210
Basic EPS
-0.12
-0.06
0.03
-0.04
-0.17
Diluted EPS
-0.12
-0.06
0.03
-0.04
-0.17
Basic Average Shares
223,302.5110
170,167.0640
124,864.4380
101,447.8120
76,123.3040
Diluted Average Shares
223,302.5110
170,167.0640
144,907.6730
101,447.8120
76,123.3040
Total Operating Income as Reported
-13,688.4260
-2,104.8910
-2,104.8910
-7,008.8490
-14,590.2880
Total Expenses
16,551.9710
4,970.8130
2,340.0100
8,077.9690
15,600.4850
Net Income from Continuing & Discontinued Operation
-25,602.1890
-10,093.9810
4,148.5270
-4,817.4090
-14,900.0770
Normalized Income
-16,377.9340
-3,792.4760
-1,393.7289
-6,789.6276
-15,436.7797
Interest Income
232.0610
91.8860
3.9010
7.8490
20.8830
Interest Expense
58.0240
113.5870
128.7470
9.1540
47.6140
Net Interest Income
174.0370
-21.7010
-231.3680
-1.3050
-26.7310
EBIT
-25,544.1650
-9,980.3940
4,147.8910
-4,783.0890
-14,852.2640
EBITDA
-25,521.7830
-9,956.2330
4,184.1370
-4,619.5550
-14,701.3240
Reconciled Cost of Revenue
22.3820
24.1610
36.2460
163.5340
150.9400
Reconciled Depreciation
22.3820
24.1610
36.2460
163.5340
150.9400
Net Income from Continuing Operation Net Minority Interest
-25,602.1890
-10,093.9810
4,148.5270
-4,817.4090
-14,900.0770
Total Unusual Items Excluding Goodwill
-9,224.2550
-6,301.5050
6,520.3010
3,287.0310
727.3380
Total Unusual Items
-9,224.2550
-6,301.5050
6,520.3010
3,287.0310
727.3380
Normalized EBITDA
-16,297.5280
-3,654.7280
-2,336.1640
-7,906.5860
-15,428.6620
Tax Rate for Calcs
0
0
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
0
0
978.0452
1,314.8124
190.6353
12/31/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade