Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
-0.2870
0
0
0
0
Cost of Revenue
4.6930
14.6260
21.2460
24.9430
29.5610
Gross Profit
-4.9800
-14.6260
-21.2460
-24.9430
-29.5610
Operating Expense
2,929.1830
2,638.3940
6,530.8980
1,162.7460
1,528.8440
Operating Income
-2,934.1630
-2,653.0200
-6,552.1440
-1,187.6890
-1,558.4050
Net Non Operating Interest Income Expense
74.3450
77.9980
1.7190
-6.2570
-0.6320
Other Income Expense
--
528.0580
506.8390
5.7600
--
Pretax Income
-2,331.7600
-2,046.9640
-6,043.5860
-1,188.1860
-1,559.0370
Tax Provision
--
--
--
--
0
Net Income Common Stockholders
-2,338.0740
-2,046.9640
-6,043.5860
-1,188.1860
-1,481.1210
Diluted NI Available to Com Stockholders
-2,338.0740
-2,046.9640
-6,043.5860
-1,188.1860
-1,481.1210
Basic EPS
-0.01
-0.01
-0.04
-0.01
-0.01
Diluted EPS
-0.01
-0.01
-0.04
-0.01
-0.01
Basic Average Shares
179,977.1580
177,118.8480
170,350.0840
135,737.9170
133,216.4880
Diluted Average Shares
179,977.1580
177,118.8480
170,350.0840
135,737.9170
133,216.4880
Rent Expense Supplemental
18.9590
21.2870
21.6220
14.9890
14.6100
Total Expenses
2,933.8760
2,653.0200
6,552.1440
1,187.6890
1,558.4050
Net Income from Continuing & Discontinued Operation
-2,331.7600
-2,046.9640
-6,043.5860
-1,188.1860
-1,559.0370
Normalized Income
-2,331.7600
-2,046.9640
-6,043.5860
-1,188.1860
-1,559.0370
Interest Income
74.6690
78.2800
2.2440
0
--
Interest Expense
0.3240
0.2820
0.5250
6.2570
0.6320
Net Interest Income
74.3450
77.9980
1.7190
-6.2570
-0.6320
EBIT
-2,331.4360
-2,046.6820
-6,043.0610
-1,181.9290
-1,558.4050
EBITDA
-2,326.7430
-2,032.0560
-6,021.8150
-1,156.9860
-1,528.8430
Reconciled Cost of Revenue
4.6930
14.6260
21.2460
24.9430
29.5610
Reconciled Depreciation
4.6930
14.6260
21.2460
24.9430
29.5620
Net Income from Continuing Operation Net Minority Interest
-2,331.7600
-2,046.9640
-6,043.5860
-1,188.1860
-1,559.0370
Total Unusual Items Excluding Goodwill
--
--
--
--
0
Total Unusual Items
--
--
--
--
0
Normalized EBITDA
-2,326.7430
-2,032.0560
-6,021.8150
-1,156.9860
-1,528.8430
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade